Central Government Operations - 2010
Central Government Operations
- Revenues of the Central State Budget (cumulative basis)
- Expenditures of the Central State Budget (cumulative basis)
- Revenues of the Central State Budget (discrete basis)
- Expenditures of the Central State Budget (discrete basis)
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 019 841 | 97 607 | 161 941 | 249 133 | 321 473 | 385 863 | 507 865 | |
of which: | ||||||||
A. | TAX REVENUE | 901 865 | 80 420 | 130 385 | 211 165 | 273 540 | 327 573 | 431 782 |
1. | Taxes on income, profits and capital gains | 188 600 | 9 811 | 17 134 | 46 402 | 43 737 | 51 159 | 99 468 |
1.1. | Corporate income taxes | 100 300 | 635 | 1 337 | 22 109 | 21 084 | 22 006 | 59 079 |
1.2. | Individual income taxes | 88 300 | 9 176 | 15 797 | 24 293 | 22 653 | 29 153 | 40 389 |
1.2.1. | Taxes on wages and salaries | 71 800 | 8 386 | 14 415 | 18 967 | 22 683 | 28 571 | 35 028 |
1.2.2. | Tax on interest and dividends | 6 600 | 700 | 1 099 | 1 519 | 2 127 | 2 630 | 3 286 |
1.2.3. | Tax of unincorporated individuals | 9 900 | 90 | 283 | 3 807 | -2 157 | -2 048 | 2 075 |
2. | Domestic taxes on goods and services | 329 700 | 40 491 | 53 185 | 75 447 | 109 762 | 125 650 | 150 600 |
2.1. | Value added tax | 188 600 | 28 680 | 30 157 | 42 273 | 68 516 | 74 070 | 88 434 |
2.2. | Excises | 141 100 | 11 811 | 23 028 | 33 174 | 41 246 | 51 580 | 62 166 |
3. | Taxes and fees on specific services and perform activities | 2 421 | 160 | 350 | 456 | 652 | 944 | 1 161 |
3.1. | Administration fees | 2 421 | 160 | 350 | 456 | 652 | 944 | 1 161 |
4. | Taxes on international trade and transactions | 1 300 | 90 | 192 | 332 | 488 | 613 | 754 |
4.1. | Customs duties | 1 300 | 90 | 192 | 332 | 488 | 613 | 754 |
5. | Taxes on property | 9 100 | 524 | 1 193 | 1 897 | 2 553 | 3 141 | 3 777 |
5.1. | Taxes on capital transactions | 9 100 | 524 | 1 193 | 1 897 | 2 553 | 3 141 | 3 777 |
6. | Social and health security contributions and payroll taxes | 367 127 | 29 038 | 57 303 | 85 364 | 114 835 | 144 322 | 174 051 |
6.1. | Retirement contributions | 329 491 | 25 812 | 50 936 | 75 879 | 102 075 | 128 286 | 154 712 |
7. | Other taxes | 3 617 | 306 | 1 028 | 1 267 | 1 513 | 1 744 | 1 971 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 117 977 | 17 187 | 31 557 | 37 968 | 47 933 | 58 290 | 76 083 |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 7 808 | 859 | 1 283 | 2 422 | 4 045 | 5 009 | 6 675 |
9. | Court fees | 859 | 84 | 153 | 246 | 323 | 401 | 480 |
10. | Received sanction payments | 965 | 118 | 131 | 365 | 528 | 647 | 766 |
11. | Capital incomes | 3 580 | 101 | 298 | 387 | 529 | 598 | 996 |
12 | Received subsidies | 97 971 | 13 846 | 26 584 | 29 194 | 36 194 | 44 534 | 57 035 |
C. | Repayments of loans, received | 2 378 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 52 | 8 | 21 | 38 | 50 | 64 | 78 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 019 841 | 586 482 | 658 511 | 745 817 | 834 362 | 897 732 | 1 000 176 | |
of which: | ||||||||
A. | TAX REVENUE | 901 865 | 502 848 | 561 487 | 639 447 | 719 183 | 774 767 | 863 524 |
1. | Taxes on income, profits and capital gains | 188 600 | 97 871 | 108 288 | 131 897 | 139 416 | 147 181 | 173 794 |
1.1. | Corporate income taxes | 100 300 | 50 441 | 53 242 | 69 231 | 69 544 | 70 029 | 86 305 |
1.2. | Individual income taxes | 88 300 | 47 430 | 55 046 | 62 666 | 69 872 | 77 152 | 87 489 |
1.2.1. | Taxes on wages and salaries | 71 800 | 41 710 | 48 398 | 54 655 | 61 069 | 67 791 | 76 254 |
1.2.2. | Tax on interest and dividends | 6 600 | 4 050 | 4 816 | 5 386 | 6 036 | 6 465 | 7 097 |
1.2.3. | Tax of unincorporated individuals | 9 900 | 1 670 | 1 832 | 2 625 | 2 767 | 2 896 | 4 138 |
2. | Domestic taxes on goods and services | 329 700 | 192 003 | 209 150 | 233 248 | 275 010 | 291 556 | 318 681 |
2.1. | Value added tax | 188 600 | 117 886 | 123 417 | 137 503 | 167 276 | 171 948 | 187 821 |
2.2. | Excises | 141 100 | 74 117 | 85 733 | 95 745 | 107 734 | 119 608 | 130 860 |
3. | Taxes and fees on specific services and perform activities | 2 421 | 1 489 | 1 643 | 1 830 | 2 021 | 2 273 | 2 523 |
3.1. | Administration fees | 2 421 | 1 489 | 1 643 | 1 830 | 2 021 | 2 273 | 2 523 |
4. | Taxes on international trade and transactions | 1 300 | 897 | 1 040 | 1 196 | 1 353 | 1 515 | 1 661 |
4.1. | Customs duties | 1 300 | 897 | 1 040 | 1 196 | 1 353 | 1 515 | 1 661 |
5. | Taxes on property | 9 100 | 4 343 | 4 910 | 5 567 | 6 188 | 6 868 | 7 678 |
5.1. | Taxes on capital transactions | 9 100 | 4 343 | 4 910 | 5 567 | 6 188 | 6 868 | 7 678 |
6. | Social and health security contributions and payroll taxes | 367 127 | 204 061 | 234 068 | 263 110 | 292 401 | 322 358 | 355 835 |
6.1. | Retirement contributions | 329 491 | 181 388 | 208 060 | 233 875 | 259 912 | 286 540 | 316 298 |
7. | Other taxes | 3 617 | 2 184 | 2 388 | 2 599 | 2 794 | 3 016 | 3 352 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 117 977 | 83 634 | 97 024 | 106 370 | 115 178 | 122 965 | 136 652 |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 7 808 | 8 068 | 10 299 | 11 900 | 13 256 | 13 628 | 13 996 |
9. | Court fees | 859 | 547 | 621 | 707 | 784 | 858 | 939 |
10. | Received sanction payments | 965 | 917 | 1 028 | 1 132 | 1 147 | 1 278 | 1 410 |
11. | Capital incomes | 3 580 | 2 311 | 2 381 | 2 520 | 2 611 | 2 775 | 2 913 |
12 | Received subsidies | 97 971 | 60 652 | 70 980 | 77 868 | 84 518 | 90 091 | 100 834 |
C. | Repayments of loans, received | 2 378 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: |
|
|||||||
Repayments of loans from abroad | 52 | 92 | 105 | 137 | 151 | 185 | 200 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 182 541 | 84 513 | 172 540 | 295 074 | 399 700 | 481 219 | 583 526 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 067 673 | 80 331 | 161 613 | 262 014 | 356 255 | 431 814 | 526 561 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 142 568 | 3 111 | 7 452 | 15 326 | 20 687 | 25 727 | 31 474 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 5 175 | 3 | 332 | 332 | 513 | 752 | 1 595 |
2. | Compensation of employees | 98 408 | 27 | 7 741 | 15 424 | 23 518 | 31 343 | 39 361 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 33 143 | 821 | 1 390 | 3 175 | 5 096 | 5 784 | 8 055 |
4. | Non-capital transfers to central public budgets | 89 203 | 6 149 | 15 207 | 21 459 | 27 285 | 32 006 | 38 818 |
4.1. | - non-capital transfers to social security and health insurance funds | 52 099 | 4 366 | 8 781 | 13 208 | 17 657 | 22 078 | 26 482 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 36 891 | 1 778 | 6 421 | 8 231 | 9 606 | 9 902 | 12 304 |
5. | Non-capital transfers to local public budgets | 126 653 | 24 684 | 28 518 | 51 830 | 55 783 | 63 141 | 82 910 |
6. | Non-capital contributions to subsidised organisations | 50 259 | 3 709 | 7 420 | 11 832 | 15 255 | 21 360 | 23 779 |
7. | Non-capital subsidies to civic associations | x | 202 | 344 | 949 | 1 356 | 2 168 | 2 318 |
8. | Social benefits | 433 837 | 33 041 | 69 134 | 108 635 | 143 461 | 177 673 | 216 848 |
8.1. | - Pension | 346 223 | 25 506 | 54 201 | 86 243 | 113 772 | 141 065 | 173 374 |
8.2. | - Unemployment - Passive | 14 300 | 1 282 | 2 747 | 4 213 | 5 544 | 6 710 | 7 770 |
8.3. | - Other Benefit | 31 744 | 2 835 | 5 350 | 7 876 | 10 387 | 12 716 | 15 063 |
8.4. | - State Social Support | 41 570 | 3 418 | 6 836 | 10 303 | 13 757 | 17 183 | 20 640 |
9. | Unemployment - Active | 7 320 | 272 | 654 | 1 152 | 1 728 | 2 265 | 2 839 |
10. | Claims paid to population | 516 | 25 | 66 | 118 | 172 | 210 | 288 |
11. | Own resources payments into EU budget | 34 940 | 3 581 | 10 285 | 11 698 | 13 110 | 15 371 | 16 501 |
12. | State debt | 64 097 | 3 023 | 3 123 | 4 846 | 18 164 | 20 329 | 27 058 |
B. | CAPITAL EXPENDITURES | 115 445 | 4 190 | 10 948 | 33 098 | 43 494 | 49 469 | 57 043 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 5 675 | 261 | 603 | 719 | 794 | 882 | 941 |
2. | Capital transfers to regional/local public budgets | 6 162 | 0 | 0 | 110 | 110 | 110 | 191 |
3. | Capital transfers to subsidised organ. and similar organisations | 12 042 | 31 | 128 | 392 | 737 | 1 079 | 1 570 |
4. | Capital purchase and related expenditures | 16 131 | 15 | 245 | 1 477 | 2 541 | 3 041 | 4 142 |
C. | Lending minus repayments | -577 | -8 | -21 | -38 | -50 | -64 | -78 |
BALANCE | -162 700 | 13 094 | -10 599 | -45 941 | -78 227 | -95 356 | -75 661 | |
Domestic financing | -16 700 | 1 367 | 33 612 | 69 704 | 86 118 | 51 454 | ||
- Bank domestic financing | -21 268 | -2 276 | 22 968 | 66 511 | 74 800 | 38 614 | ||
- Nonbank domestic financing | 4 569 | 3 643 | 10 645 | 3 192 | 11 318 | 12 841 | ||
Foreign financing | 3 606 | 9 232 | 12 329 | 8 523 | 9 238 | 24 207 | ||
TOTAL FINANCING | -13 094 | 10 599 | 45 941 | 78 227 | 95 356 | 75 661 | ||
D. | Non-capital loans | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 182 541 | 655 489 | 737 184 | 845 372 | 931 089 | 1 038 489 | 1 156 593 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 067 673 | 592 166 | 659 896 | 754 152 | 832 693 | 919 604 | 1 021 885 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 142 568 | 36 524 | 40 680 | 44 688 | 50 036 | 56 129 | 72 347 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 5 175 | 1 595 | 1 599 | 1 599 | 1 781 | 2 007 | 4 740 |
2. | Compensation of employees | 98 408 | 47 749 | 55 640 | 63 502 | 71 727 | 79 634 | 97 667 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 33 143 | 8 837 | 9 657 | 11 497 | 12 495 | 14 060 | 17 059 |
4. | Non-capital transfers to central public budgets | 89 203 | 43 450 | 48 062 | 54 199 | 61 275 | 78 194 | 88 122 |
4.1. | - non-capital transfers to social security and health insurance funds | 52 099 | 30 867 | 35 250 | 39 601 | 43 956 | 48 322 | 52 700 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 36 891 | 12 546 | 12 766 | 14 547 | 17 259 | 29 813 | 35 356 |
5. | Non-capital transfers to local public budgets | 126 653 | 86 513 | 90 256 | 112 671 | 116 566 | 121 434 | 125 169 |
6. | Non-capital contributions to subsidised organisations | 50 259 | 26 733 | 29 512 | 34 180 | 38 429 | 41 722 | 49 856 |
7. | Non-capital subsidies to civic associations |
x |
2 665 | 2 774 | 3 260 | 3 486 | 3 517 | 3 561 |
8. | Social benefits | 433 837 | 251 062 | 286 228 | 322 658 | 357 460 | 394 476 | 430 947 |
8.1. | - Pension | 346 223 | 200 950 | 229 410 | 259 050 | 286 610 | 316 955 | 346 213 |
8.2. | - Unemployment - Passive | 14 300 | 8 727 | 9 698 | 10 647 | 11 527 | 12 413 | 13 355 |
8.3. | - Other Benefit | 31 744 | 17 304 | 19 684 | 22 112 | 25 128 | 27 618 | 30 499 |
8.4. | - State Social Support | 41 570 | 24 081 | 27 437 | 30 848 | 34 195 | 37 490 | 40 881 |
9. | Unemployment - Active | 7 320 | 3 453 | 3 981 | 4 495 | 5 036 | 5 582 | 6 172 |
10. | Claims paid to population | 516 | 328 | 361 | 371 | 395 | 457 | 498 |
11. | Own resources payments into EU budget | 34 940 | 18 762 | 21 157 | 23 928 | 26 700 | 29 141 | 32 309 |
12. | State debt | 64 097 | 27 266 | 29 588 | 35 788 | 44 077 | 46 821 | 48 741 |
B. | CAPITAL EXPENDITURES | 115 445 | 63 415 | 77 393 | 91 357 | 98 548 | 119 070 | 134 907 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 5 675 | 1 115 | 1 218 | 1 372 | 1 520 | 1 786 | 2 550 |
2. | Capital transfers to regional/local public budgets | 6 162 | 200 | 239 | 287 | 295 | 322 | 433 |
3. | Capital transfers to subsidised organ. and similar organisations | 12 042 | 1 888 | 2 503 | 3 065 | 3 794 | 4 580 | 7 133 |
4. | Capital purchase and related expenditures | 16 131 | 5 399 | 6 205 | 7 261 | 8 408 | 9 834 | 15 667 |
C. | Lending minus repayments | -577 | -92 | -105 | -137 | -151 | -185 | -200 |
BALANCE | -162 700 | -69 007 | -78 673 | -99 555 | -96 727 | -140 757 | -156 417 | |
Domestic financing | 42 092 | 46 268 | 8 979 | 5 793 | 48 426 | 61 916 | ||
- Bank domestic financing | 6 937 | 14 682 | -40 786 | -28 099 | 19 434 | 28 539 | ||
- Nonbank domestic financing | 35 155 | 31 586 | 49 765 | 33 892 | 28 991 | 33 377 | ||
Foreign financing | 26 915 | 32 405 | 90 576 | 90 934 | 92 331 | 94 501 | ||
TOTAL FINANCING | 69 007 | 78 673 | 99 555 | 96 727 | 140 757 | 156 417 | ||
D. | Non-capital loans | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 019 841 | 97 607 | 64 334 | 87 192 | 72 340 | 64 390 | 122 002 | |
of which: | ||||||||
A. | TAX REVENUE | 901 865 | 80 420 | 49 965 | 80 780 | 62 375 | 54 033 | 104 209 |
1. | Taxes on income, profits and capital gains | 188 600 | 9 811 | 7 323 | 29 268 | -2 665 | 7 422 | 48 309 |
1.1. | Corporate income taxes | 100 300 | 635 | 702 | 20 772 | -1 025 | 922 | 37 073 |
1.2. | Individual income taxes | 88 300 | 9 176 | 6 621 | 8 496 | -1 640 | 6 500 | 11 236 |
1.2.1. | Taxes on wages and salaries | 71 800 | 8 386 | 6 029 | 4 552 | 3 716 | 5 888 | 6 457 |
1.2.2. | Tax on interest and dividends | 6 600 | 700 | 399 | 420 | 608 | 503 | 656 |
1.2.3. | Tax of unincorporated individuals | 9 900 | 90 | 193 | 3 524 | -5 964 | 109 | 4 123 |
2. | Domestic taxes on goods and services | 329 700 | 40 491 | 12 694 | 22 262 | 34 315 | 15 888 | 24 950 |
2.1. | Value added tax | 188 600 | 28 680 | 1 477 | 12 116 | 26 243 | 5 554 | 14 364 |
2.2. | Excises | 141 100 | 11 811 | 11 217 | 10 146 | 8 072 | 10 334 | 10 586 |
3. | Taxes and fees on specific services and perform activities | 2 421 | 160 | 190 | 106 | 196 | 292 | 217 |
3.1. | Administration fees | 2 421 | 160 | 190 | 106 | 196 | 292 | 217 |
4. | Taxes on international trade and transactions | 1 300 | 90 | 102 | 140 | 156 | 125 | 141 |
4.1. | Customs duties | 1 300 | 90 | 102 | 140 | 156 | 125 | 141 |
5. | Taxes on property | 9 100 | 524 | 669 | 704 | 656 | 588 | 636 |
5.1. | Taxes on capital transactions | 9 100 | 524 | 669 | 704 | 656 | 588 | 636 |
6. | Social and health security contributions and payroll taxes | 367 127 | 29 038 | 28 265 | 28 061 | 29 471 | 29 487 | 29 729 |
6.1. | Retirement contributions | 329 491 | 25 812 | 25 124 | 24 943 | 26 196 | 26 211 | 26 426 |
7. | Other taxes | 3 617 | 306 | 722 | 239 | 246 | 231 | 227 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 117 977 | 17 187 | 14 370 | 6 411 | 9 965 | 10 357 | 17 793 |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 7 808 | 859 | 424 | 1 139 | 1 623 | 964 | 1 666 |
9. | Court fees | 859 | 84 | 69 | 93 | 77 | 78 | 79 |
10. | Received sanction payments | 965 | 118 | 13 | 234 | 163 | 119 | 119 |
11. | Capital incomes | 3 580 | 101 | 197 | 89 | 142 | 69 | 398 |
12 | Received subsidies | 97 971 | 13 846 | 12 738 | 2 610 | 7 000 | 8 340 | 12 501 |
C. | Repayments of loans, received | 2 378 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 52 | 8 | 13 | 17 | 12 | 14 | 14 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 019 841 | 78 617 | 72 029 | 87 306 | 88 545 | 63 370 | 102 444 | |
of which: | ||||||||
A. | TAX REVENUE | 901 865 | 71 066 | 58 639 | 77 960 | 79 736 | 55 584 | 88 757 |
1. | Taxes on income, profits and capital gains | 188 600 | -1 597 | 10 417 | 23 609 | 7 519 | 7 765 | 26 613 |
1.1. | Corporate income taxes | 100 300 | -8 638 | 2 801 | 15 989 | 313 | 485 | 16 276 |
1.2. | Individual income taxes | 88 300 | 7 041 | 7 616 | 7 620 | 7 206 | 7 280 | 10 337 |
1.2.1. | Taxes on wages and salaries | 71 800 | 6 682 | 6 688 | 6 257 | 6 414 | 6 722 | 8 463 |
1.2.2. | Tax on interest and dividends | 6 600 | 764 | 766 | 570 | 650 | 429 | 632 |
1.2.3. | Tax of unincorporated individuals | 9 900 | -405 | 162 | 793 | 193 | 129 | 1 242 |
2. | Domestic taxes on goods and services | 329 700 | 41 403 | 17 147 | 24 098 | 41 762 | 16 546 | 27 125 |
2.1. | Value added tax | 188 600 | 29 452 | 5 531 | 14 086 | 29 773 | 4 672 | 15 873 |
2.2. | Excises | 141 100 | 11 951 | 11 616 | 10 012 | 11 989 | 11 874 | 11 252 |
3. | Taxes and fees on specific services and perform activities | 2 421 | 328 | 154 | 187 | 191 | 252 | 250 |
3.1. | Administration fees | 2 421 | 328 | 154 | 187 | 191 | 252 | 250 |
4. | Taxes on international trade and transactions | 1 300 | 143 | 143 | 156 | 157 | 162 | 146 |
4.1. | Customs duties | 1 300 | 143 | 143 | 156 | 157 | 162 | 146 |
5. | Taxes on property | 9 100 | 566 | 567 | 657 | 621 | 680 | 810 |
5.1. | Taxes on capital transactions | 9 100 | 566 | 567 | 657 | 621 | 680 | 810 |
6. | Social and health security contributions and payroll taxes | 367 127 | 30 010 | 30 007 | 29 042 | 29 291 | 29 957 | 33 477 |
6.1. | Retirement contributions | 329 491 | 26 676 | 26 672 | 25 815 | 26 037 | 26 628 | 29 758 |
7. | Other taxes | 3 617 | 213 | 204 | 211 | 195 | 222 | 336 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 117 977 | 7 551 | 13 390 | 9 346 | 8 808 | 7 787 | 13 687 |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 7 808 | 1 393 | 2 231 | 1 601 | 1 356 | 372 | 368 |
9. | Court fees | 859 | 67 | 74 | 86 | 77 | 74 | 81 |
10. | Received sanction payments | 965 | 151 | 111 | 104 | 15 | 131 | 132 |
11. | Capital incomes | 3 580 | 1 315 | 70 | 139 | 91 | 164 | 138 |
12 | Received subsidies | 97 971 | 3 617 | 10 328 | 6 888 | 6 650 | 5 573 | 10 743 |
C. | Repayments of loans, received | 2 378 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 52 | 14 | 13 | 32 | 14 | 34 | 15 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 182 541 | 84 513 | 88 027 | 122 534 | 104 626 | 81 519 | 102 307 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 067 673 | 80 331 | 81 282 | 100 401 | 94 241 | 75 559 | 94 747 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 142 568 | 3 111 | 4 341 | 7 874 | 5 361 | 5 040 | 5 747 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 5 175 | 3 | 329 | 0 | 181 | 239 | 843 |
2. | Compensation of employees | 98 408 | 27 | 7 714 | 7 683 | 8 094 | 7 825 | 8 018 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 33 143 | 821 | 569 | 1 785 | 1 921 | 688 | 2 271 |
4. | Non-capital transfers to central public budgets | 89 203 | 6 149 | 9 058 | 6 252 | 5 826 | 4 721 | 6 812 |
4.1. | - non-capital transfers to social security and health insurance funds | 52 099 | 4 366 | 4 415 | 4 427 | 4 449 | 4 421 | 4 404 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 36 891 | 1 778 | 4 643 | 1 810 | 1 375 | 296 | 2 402 |
5. | Non-capital transfers to local public budgets | 126 653 | 24 684 | 3 834 | 23 312 | 3 953 | 7 358 | 19 769 |
6. | Non-capital contributions to subsidised organisations | 50 259 | 3 709 | 3 711 | 4 412 | 3 423 | 6 105 | 2 419 |
7. | Non-capital subsidies to civic associations | x | 202 | 142 | 605 | 407 | 812 | 150 |
8. | Social benefits | 433 837 | 33 041 | 36 093 | 39 501 | 34 826 | 34 212 | 39 175 |
8.1. | - Pension | 346 223 | 25 506 | 28 695 | 32 042 | 27 529 | 27 293 | 32 309 |
8.2. | - Unemployment - Passive | 14 300 | 1 282 | 1 465 | 1 466 | 1 331 | 1 166 | 1 060 |
8.3. | - Other Benefit | 31 744 | 2 835 | 2 515 | 2 526 | 2 511 | 2 329 | 2 347 |
8.4. | - State Social Support | 41 570 | 3 418 | 3 418 | 3 467 | 3 454 | 3 426 | 3 457 |
9. | Unemployment - Active | 7 320 | 272 | 382 | 498 | 576 | 537 | 574 |
10. | Claims paid to population | 516 | 25 | 41 | 52 | 54 | 38 | 78 |
11. | Own resources payments into EU budget | 34 940 | 3 581 | 6 704 | 1 413 | 1 412 | 2 261 | 1 130 |
12. | State debt | 64 097 | 3 023 | 100 | 1 723 | 13 318 | 2 165 | 6 729 |
B. | CAPITAL EXPENDITURES | 115 445 | 4 190 | 6 758 | 22 150 | 10 396 | 5 975 | 7 574 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 5 675 | 261 | 342 | 116 | 75 | 88 | 59 |
2. | Capital transfers to regional/local public budgets | 6 162 | 0 | 0 | 110 | 0 | 0 | 81 |
3. | Capital transfers to subsidised organ. and similar organisations | 12 042 | 31 | 97 | 264 | 345 | 342 | 491 |
4. | Capital purchase and related expenditures | 16 131 | 15 | 230 | 1 232 | 1 064 | 500 | 1 101 |
C. | Lending minus repayments | -577 | -8 | -13 | -17 | -12 | -14 | -14 |
BALANCE | -162 700 | 13 094 | -23 693 | -35 342 | -32 286 | -17 129 | 19 695 | |
Domestic financing | -16 700 | 18 066 | 32 245 | 36 092 | 16 414 | -34 663 | ||
- Bank domestic financing | -21 268 | 18 993 | 25 243 | 43 544 | 8 288 | -36 186 | ||
- Nonbank domestic financing | 4 569 | -926 | 7 002 | -7 452 | 8 125 | 1 523 | ||
Foreign financing | 3 606 | 5 627 | 3 097 | -3 806 | 715 | 14 968 | ||
TOTAL FINANCING | -13 094 | 23 693 | 35 342 | 32 286 | 17 129 | -19 695 | ||
D. | Non-capital loans | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 182 541 | 71 963 | 81 695 | 108 188 | 85 717 | 107 400 | 118 104 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 067 673 | 65 605 | 67 730 | 94 256 | 78 541 | 86 911 | 102 281 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 142 568 | 5 050 | 4 156 | 4 008 | 5 348 | 6 093 | 16 218 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 5 175 | 0 | 4 | 0 | 182 | 226 | 2 733 |
2. | Compensation of employees | 98 408 | 8 388 | 7 891 | 7 862 | 8 225 | 7 907 | 18 033 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 33 143 | 782 | 820 | 1 840 | 998 | 1 565 | 2 999 |
4. | Non-capital transfers to central public budgets | 89 203 | 4 632 | 4 612 | 6 137 | 7 076 | 16 919 | 9 928 |
4.1. | - non-capital transfers to social security and health insurance funds | 52 099 | 4 385 | 4 383 | 4 351 | 4 355 | 4 366 | 4 378 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 36 891 | 242 | 220 | 1 781 | 2 712 | 12 554 | 5 543 |
5. | Non-capital transfers to local public budgets | 126 653 | 3 603 | 3 743 | 22 415 | 3 895 | 4 868 | 3 735 |
6. | Non-capital contributions to subsidised organisations | 50 259 | 2 954 | 2 779 | 4 668 | 4 249 | 3 293 | 8 134 |
7. | Non-capital subsidies to civic associations | x | 347 | 109 | 486 | 226 | 31 | 44 |
8. | Social benefits | 433 837 | 34 214 | 35 166 | 36 430 | 34 802 | 37 016 | 36 471 |
8.1. | - Pension | 346 223 | 27 576 | 28 460 | 29 640 | 27 560 | 30 345 | 29 258 |
8.2. | - Unemployment - Passive | 14 300 | 957 | 971 | 949 | 880 | 886 | 942 |
8.3. | - Other Benefit | 31 744 | 2 241 | 2 380 | 2 428 | 3 016 | 2 490 | 2 881 |
8.4. | - State Social Support | 41 570 | 3 441 | 3 356 | 3 411 | 3 347 | 3 295 | 3 391 |
9. | Unemployment - Active | 7 320 | 614 | 528 | 514 | 541 | 546 | 590 |
10. | Claims paid to population | 516 | 40 | 33 | 10 | 24 | 62 | 41 |
11. | Own resources payments into EU budget | 34 940 | 2 261 | 2 395 | 2 771 | 2 772 | 2 441 | 3 168 |
12. | State debt | 64 097 | 208 | 2 322 | 6 200 | 8 289 | 2 744 | 1 920 |
B. | CAPITAL EXPENDITURES | 115 445 | 6 372 | 13 978 | 13 964 | 7 191 | 20 522 | 15 837 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 5 675 | 174 | 103 | 154 | 148 | 266 | 764 |
2. | Capital transfers to regional/local public budgets | 6 162 | 9 | 39 | 48 | 8 | 27 | 111 |
3. | Capital transfers to subsidised organ. and similar organisations | 12 042 | 318 | 615 | 562 | 729 | 786 | 2 553 |
4. | Capital purchase and related expenditures | 16 131 | 1 257 | 806 | 1 056 | 1 147 | 1 426 | 5 833 |
C. | Lending minus repayments | -577 | -14 | -13 | -32 | -14 | -34 | -15 |
BALANCE | -162 700 | 6 654 | -9 666 | -20 882 | 2 828 | -44 030 | -15 660 | |
Domestic financing | -9 363 | 4 177 | -37 289 | -3 186 | 42 632 | 13 490 | ||
- Bank domestic financing | -31 677 | 7 745 | -55 468 | 12 687 | 47 533 | 9 105 | ||
- Nonbank domestic financing | 22 315 | -3 569 | 18 179 | -15 873 | -4 901 | 4 385 | ||
Foreign financing | 2 709 | 5 489 | 58 171 | 358 | 1 398 | 2 170 | ||
TOTAL FINANCING | -6 654 | 9 666 | 20 882 | -2 828 | 44 030 | 15 660 | ||
D. | Non-capital loans | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |