Central Government Operations - 2011
Central Government Operations
- Revenues of the Central State Budget (cumulative basis)
- Expenditures of the Central State Budget (cumulative basis)
- Revenues of the Central State Budget (discrete basis)
- Expenditures of the Central State Budget (discrete basis)
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 043 891 | 92 561 | 157 679 | 253 331 | 325 934 | 398 912 | 507 603 | |
of which: | ||||||||
A. | TAX REVENUE | 904 753 | 86 193 | 130 470 | 208 181 | 275 203 | 340 684 | 443 222 |
1. | Taxes on income, profits and capital gains | 185 500 | 9 878 | 17 420 | 44 341 | 41 381 | 48 973 | 90 279 |
1.1. | Corporate income taxes | 84 000 | 621 | 1 206 | 20 203 | 19 764 | 20 422 | 50 471 |
1.2. | Individual income taxes | 101 500 | 9 257 | 16 214 | 24 138 | 21 617 | 28 551 | 39 808 |
1.2.1. | Taxes on wages and salaries | 82 600 | 8 404 | 14 767 | 19 701 | 23 820 | 30 317 | 37 367 |
1.2.2. | Tax on interest and dividends | 13 500 | 756 | 1 183 | 1 670 | 2 309 | 2 877 | 3 604 |
1.2.3. | Tax of unincorporated individuals | 5 400 | 97 | 264 | 2 767 | -4 512 | -4 643 | -1 163 |
2. | Domestic taxes on goods and services | 330 700 | 44 261 | 50 705 | 71 330 | 109 442 | 132 229 | 160 972 |
2.1. | Value added tax | 194 100 | 30 726 | 27 449 | 39 401 | 67 149 | 77 915 | 94 601 |
2.2. | Excises | 136 600 | 13 535 | 23 256 | 31 929 | 42 293 | 54 314 | 66 371 |
3. | Taxes and fees on specific services and perform activities | 2 350 | 157 | 322 | 462 | 605 | 904 | 1 312 |
3.1. | Administration fees | 2 350 | 157 | 322 | 462 | 605 | 904 | 1 312 |
4. | Taxes on international trade and transactions | 1 200 | 123 | 238 | 411 | 546 | 702 | 849 |
4.1. | Customs duties | 1 200 | 123 | 238 | 411 | 546 | 702 | 849 |
5. | Taxes on property | 8 200 | 531 | 1 095 | 1 777 | 2 395 | 6 325 | 7 292 |
5.1. | Taxes on capital transactions | 8 200 | 531 | 1 095 | 1 777 | 2 395 | 6 325 | 7 292 |
6. | Social and health security contributions and payroll taxes | 373 289 | 30 925 | 59 674 | 88 627 | 119 344 | 149 877 | 180 622 |
6.1. | Retirement contributions | 331 812 | 27 488 | 53 043 | 78 780 | 106 083 | 133 224 | 160 553 |
7. | Other taxes | 3 514 | 318 | 1 016 | 1 233 | 1 490 | 1 674 | 1 896 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 136 649 | 6 368 | 27 209 | 45 150 | 50 731 | 58 228 | 64 380 |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 6 440 | 1 166 | 1 608 | 1 842 | 2 897 | 3 230 | 4 762 |
9. | Court fees | 577 | 72 | 153 | 240 | 310 | 395 | 488 |
10. | Received sanction payments | 1 036 | 121 | 242 | 370 | 516 | 657 | 766 |
11. | Capital incomes | 2 509 | 124 | 216 | 337 | 564 | 681 | 779 |
12 | Received subsidies | 119 127 | 2 597 | 22 014 | 37 503 | 41 179 | 47 555 | 49 243 |
C. | Repayments of loans, received | 2 599 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 110 | 11 | 17 | 35 | 35 | 35 | 35 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 043 891 | 591 022 | 654 805 | 741 761 | 838 540 | 906 341 | 1 012 633 | |
of which: | ||||||||
A. | TAX REVENUE | 904 753 | 520 959 | 578 436 | 658 871 | 741 771 | 799 788 | 889 900 |
1. | Taxes on income, profits and capital gains | 185 500 | 95 536 | 105 842 | 129 249 | 137 676 | 146 039 | 172 910 |
1.1. | Corporate income taxes | 84 000 | 47 725 | 50 089 | 64 843 | 65 466 | 66 120 | 82 296 |
1.2. | Individual income taxes | 101 500 | 47 811 | 55 753 | 64 406 | 72 210 | 79 919 | 90 614 |
1.2.1. | Taxes on wages and salaries | 82 600 | 44 517 | 51 524 | 58 414 | 65 365 | 72 494 | 81 389 |
1.2.2. | Tax on interest and dividends | 13 500 | 4 366 | 5 260 | 5 824 | 6 564 | 7 057 | 7 703 |
1.2.3. | Tax of unincorporated individuals | 5 400 | -1 072 | -1 031 | 168 | 281 | 368 | 1 522 |
2. | Domestic taxes on goods and services | 330 700 | 201 129 | 216 474 | 242 281 | 285 376 | 303 350 | 331 111 |
2.1. | Value added tax | 194 100 | 122 503 | 125 405 | 140 140 | 169 555 | 175 892 | 191 894 |
2.2. | Excises | 136 600 | 78 626 | 91 069 | 102 141 | 115 821 | 127 458 | 139 217 |
3. | Taxes and fees on specific services and perform activities | 2 350 | 1 566 | 1 726 | 1 825 | 2 071 | 2 257 | 2 430 |
3.1. | Administration fees | 2 350 | 1 566 | 1 726 | 1 825 | 2 071 | 2 257 | 2 430 |
4. | Taxes on international trade and transactions | 1 200 | 980 | 1 130 | 1 287 | 1 431 | 1 589 | 1 727 |
4.1. | Customs duties | 1 200 | 980 | 1 130 | 1 287 | 1 431 | 1 589 | 1 727 |
5. | Taxes on property | 8 200 | 8 258 | 8 997 | 9 668 | 10 303 | 11 001 | 11 719 |
5.1. | Taxes on capital transactions | 8 200 | 8 258 | 8 997 | 9 668 | 10 303 | 11 001 | 11 719 |
6. | Social and health security contributions and payroll taxes | 373 289 | 211 387 | 241 990 | 272 083 | 302 223 | 332 658 | 366 817 |
6.1. | Retirement contributions | 331 812 | 187 900 | 215 102 | 241 851 | 268 643 | 295 696 | 326 600 |
7. | Other taxes | 3 514 | 2 103 | 2 277 | 2 478 | 2 691 | 2 894 | 3 186 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 136 649 | 70 063 | 76 370 | 82 890 | 96 770 | 106 554 | 122 732 |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 6 440 | 5 067 | 5 809 | 8 158 | 9 226 | 11 018 | 11 592 |
9. | Court fees | 577 | 560 | 687 | 796 | 902 | 1 025 | 1 145 |
10. | Received sanction payments | 1 036 | 900 | 1 018 | 1 109 | 1 254 | 1 363 | 1 470 |
11. | Capital incomes | 2 509 | 1 817 | 1 901 | 1 992 | 2 112 | 2 243 | 2 367 |
12 | Received subsidies | 119 127 | 52 623 | 57 165 | 60 558 | 72 384 | 79 474 | 93 419 |
C. | Repayments of loans, received | 2 599 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 110 | 35 |
35 |
104 |
104 |
123 |
123 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 178 891 | 81 950 | 180 502 | 278 533 | 393 437 | 480 379 | 570 459 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 072 697 | 80 206 | 161 470 | 252 442 | 357 339 | 439 170 | 521 214 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 147 737 | 3 598 | 7 405 | 21 426 | 25 545 | 29 744 | 35 257 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 11 664 | 3 | 6 | 7 209 | 7 383 | 7 604 | 8 381 |
2. | Compensation of employees | 89 716 | 23 | 7 058 | 14 045 | 21 271 | 28 303 | 35 703 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 26 133 | 654 | 1 253 | 2 942 | 3 973 | 7 717 | 8 564 |
4. | Non-capital transfers to central public budgets | 95 845 | 5 453 | 12 690 | 19 951 | 24 910 | 29 723 | 34 293 |
4.1. | - non-capital transfers to social security and health insurance funds | 52 997 | 4 414 | 8 854 | 13 296 | 17 734 | 22 133 | 26 515 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 42 558 | 1 034 | 3 827 | 6 634 | 7 146 | 7 560 | 7 744 |
5. | Non-capital transfers to local public budgets | 125 988 | 23 763 | 27 589 | 33 469 | 56 287 | 60 399 | 69 348 |
6. | Non-capital contributions to subsidised organisations | 52 774 | 1 823 | 8 181 | 12 294 | 14 837 | 19 124 | 23 485 |
7. | Non-capital subsidies to civic associations | x | 42 | 221 | 735 | 1 357 | 2 230 | 2 365 |
8. | Social benefits | 446 467 | 36 580 | 73 959 | 112 943 | 150 038 | 186 339 | 225 667 |
8.1. | - Pension | 363 970 | 29 400 | 59 710 | 91 834 | 122 312 | 152 284 | 185 224 |
8.2. | - Unemployment - Passive | 14 300 | 1 127 | 2 433 | 3 620 | 4 626 | 5 474 | 6 228 |
8.3. | - Other Benefit | 29 943 | 2 665 | 5 443 | 8 104 | 10 713 | 13 204 | 15 809 |
8.4. | - State Social Support | 38 253 | 3 389 | 6 373 | 9 384 | 12 387 | 15 377 | 18 406 |
9. | Unemployment - Active | 6 305 | 263 | 580 | 1 021 | 1 276 | 1 698 | 2 017 |
10. | Claims paid to population | 700 | 51 | 83 | 129 | 149 | 192 | 216 |
11. | Own resources payments into EU budget | 35 250 | 2 762 | 10 185 | 11 837 | 13 214 | 15 141 | 16 792 |
12. | State debt | 73 292 | 3 139 | 3 344 | 5 039 | 18 808 | 23 157 | 29 788 |
B. | CAPITAL EXPENDITURES | 104 504 | 1 755 | 19 049 | 26 118 | 36 111 | 41 222 | 49 221 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 4 836 | 369 | 505 | 850 | 1 063 | 1 317 | 1 437 |
2. | Capital transfers to regional/local public budgets | 31 007 | 0 | 3 | 28 | 67 | 67 | 94 |
3. | Capital transfers to subsidised organ. and similar organisations | 11 632 | 24 | 38 | 227 | 419 | 1 025 | 1 292 |
4. | Capital purchase and related expenditures | 12 623 | 166 | 486 | 1 615 | 2 329 | 2 882 | 4 037 |
C. | Lending minus repayments | -799 | -11 | -17 | -27 | -13 | -13 | 24 |
BALANCE | -135 000 | 10 611 | -22 823 | -25 202 | -67 503 | -81 467 | -62 856 | |
Domestic financing | -6 167 | 28 730 | 38 079 | 59 795 | 57 548 | 34 695 | ||
- Bank domestic financing | -11 567 | 13 055 | 20 150 | 48 500 | 42 640 | 18 400 | ||
- Nonbank domestic financing | 5 400 | 15 676 | 17 929 | 11 295 | 14 909 | 16 295 | ||
Foreign financing | -4 444 | -5 907 | -12 877 | 7 708 | 23 919 | 28 161 | ||
TOTAL FINANCING | -10 611 | 22 823 | 25 202 | 67 503 | 81 467 | 62 856 | ||
D. | Non-capital loans | 1 800 | 0 | 0 | 8 | 22 | 22 | 59 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 8 | 22 | 22 | 59 |
2. | to enterprises | 1 800 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 178 891 | 652 078 | 742 080 | 846 899 | 930 016 | 1 032 271 | 1 155 404 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 072 697 | 596 920 | 669 500 | 764 855 | 840 842 | 929 910 | 1 031 758 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 147 737 | 39 203 | 43 122 | 47 021 | 52 002 | 56 920 | 69 457 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 11 664 | 8 381 | 8 383 | 8 383 | 8 705 | 8 933 | 9 724 |
2. | Compensation of employees | 89 716 | 43 206 | 50 548 | 57 876 | 65 613 | 72 991 | 89 604 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 26 133 | 9 481 | 13 215 | 15 079 | 16 098 | 20 964 | 23 590 |
4. | Non-capital transfers to central public budgets | 95 845 | 38 937 | 43 517 | 47 659 | 54 245 | 71 142 | 80 956 |
4.1. | - non-capital transfers to social security and health insurance funds | 52 997 | 30 881 | 35 262 | 39 617 | 43 992 | 48 353 | 52 717 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 42 558 | 8 017 | 8 214 | 7 995 | 10 200 | 22 725 | 28 173 |
5. | Non-capital transfers to local public budgets | 125 988 | 87 982 | 91 924 | 113 845 | 118 080 | 122 707 | 126 607 |
6. | Non-capital contributions to subsidised organisations | 52 774 | 26 501 | 30 201 | 33 448 | 37 948 | 41 777 | 48 915 |
7. | Non-capital subsidies to civic associations | x | 2 279 | 2 680 | 2 934 | 3 260 | 3 351 | 3 458 |
8. | Social benefits | 446 467 | 258 603 | 296 246 | 333 682 | 368 814 | 406 897 | 444 102 |
8.1. | - Pension | 363 970 | 212 381 | 244 015 | 275 472 | 304 882 | 337 106 | 368 069 |
8.2. | - Unemployment - Passive | 14 300 | 6 915 | 7 644 | 8 363 | 9 012 | 9 666 | 10 349 |
8.3. | - Other Benefit | 29 943 | 17 896 | 20 245 | 22 525 | 24 719 | 27 038 | 29 589 |
8.4. | - State Social Support | 38 253 | 21 410 | 24 342 | 27 322 | 30 201 | 33 086 | 36 094 |
9. | Unemployment - Active | 6 305 | 2 363 | 2 654 | 2 889 | 3 160 | 3 481 | 3 816 |
10. | Claims paid to population | 700 | 244 | 283 | 311 | 332 | 361 | 389 |
11. | Own resources payments into EU budget | 35 250 | 19 270 | 21 177 | 23 824 | 26 471 | 28 714 | 36 327 |
12. | State debt | 73 292 | 29 851 | 32 174 | 43 062 | 50 490 | 53 295 | 55 633 |
B. | CAPITAL EXPENDITURES | 104 504 | 55 134 | 72 556 | 82 071 | 89 201 | 102 407 | 123 692 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 4 836 | 1 726 | 2 014 | 2 723 | 2 835 | 3 139 | 3 800 |
2. | Capital transfers to regional/local public budgets | 31 007 | 104 | 203 | 237 | 257 | 303 | 472 |
3. | Capital transfers to subsidised organ. and similar organisations | 11 632 | 1 877 | 2 096 | 2 441 | 2 713 | 2 946 | 4 574 |
4. | Capital purchase and related expenditures | 12 623 | 4 999 | 5 645 | 6 726 | 7 610 | 8 690 | 14 505 |
C. | Lending minus repayments | -799 | 24 | 24 | -27 | -27 | -46 | -46 |
BALANCE | -135 000 | -61 056 | -87 275 | -105 138 | -91 476 | -125 930 | -142 771 | |
Domestic financing | 37 393 | 62 718 | 67 880 | 55 184 | 87 052 | 98 679 | ||
- Bank domestic financing | 17 009 | 41 753 | 36 140 | 30 429 | 31 353 | 29 162 | ||
- Nonbank domestic financing | 20 385 | 20 966 | 31 739 | 24 755 | 55 699 | 69 516 | ||
Foreign financing | 23 663 | 24 557 | 37 258 | 36 292 | 38 878 | 44 092 | ||
TOTAL FINANCING | 61 056 | 87 275 | 105 138 | 91 476 | 125 930 | 142 771 | ||
D. | Non-capital loans | 1 800 | 59 | 59 | 77 | 77 | 77 | 77 |
of which: | ||||||||
1. | to local public budgets | 0 | 59 | 59 | 77 | 77 | 77 | 77 |
2. | to enterprises | 1 800 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 043 891 | 92 561 | 65 118 | 95 652 | 72 603 | 72 978 | 108 691 | |
of which: | ||||||||
A. | TAX REVENUE | 904 753 | 86 193 | 44 277 | 77 711 | 67 022 | 65 481 | 102 538 |
1. | Taxes on income, profits and capital gains | 185 500 | 9 878 | 7 542 | 26 921 | -2 960 | 7 592 | 41 306 |
1.1. | Corporate income taxes | 84 000 | 621 | 585 | 18 997 | -439 | 658 | 30 049 |
1.2. | Individual income taxes | 101 500 | 9 257 | 6 957 | 7 924 | -2 521 | 6 934 | 11 257 |
1.2.1. | Taxes on wages and salaries | 82 600 | 8 404 | 6 363 | 4 934 | 4 119 | 6 497 | 7 050 |
1.2.2. | Tax on interest and dividends | 13 500 | 756 | 427 | 487 | 639 | 568 | 727 |
1.2.3. | Tax of unincorporated individuals | 5 400 | 97 | 167 | 2 503 | -7 279 | -131 | 3 480 |
2. | Domestic taxes on goods and services | 330 700 | 44 261 | 6 444 | 20 625 | 38 112 | 22 787 | 28 743 |
2.1. | Value added tax | 194 100 | 30 726 | -3 277 | 11 952 | 27 748 | 10 766 | 16 686 |
2.2. | Excises | 136 600 | 13 535 | 9 721 | 8 673 | 10 364 | 12 021 | 12 057 |
3. | Taxes and fees on specific services and perform activities | 2 350 | 157 | 165 | 140 | 143 | 299 | 408 |
3.1. | Administration fees | 2 350 | 157 | 165 | 140 | 143 | 299 | 408 |
4. | Taxes on international trade and transactions | 1 200 | 123 | 115 | 173 | 135 | 156 | 147 |
4.1. | Customs duties | 1 200 | 123 | 115 | 173 | 135 | 156 | 147 |
5. | Taxes on property | 8 200 | 531 | 564 | 682 | 618 | 3 930 | 967 |
5.1. | Taxes on capital transactions | 8 200 | 531 | 564 | 682 | 618 | 3 930 | 967 |
6. | Social and health security contributions and payroll taxes | 373 289 | 30 925 | 28 749 | 28 953 | 30 717 | 30 533 | 30 745 |
6.1. | Retirement contributions | 331 812 | 27 488 | 25 555 | 25 737 | 27 303 | 27 141 | 27 329 |
7. | Other taxes | 3 514 | 318 | 698 | 217 | 257 | 184 | 222 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 136 649 | 6 368 | 20 841 | 17 941 | 5 581 | 7 497 | 6 152 |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 6 440 | 1 166 | 442 | 234 | 1 055 | 333 | 1 532 |
9. | Court fees | 577 | 72 | 81 | 87 | 70 | 85 | 93 |
10. | Received sanction payments | 1 036 | 121 | 121 | 128 | 146 | 141 | 109 |
11. | Capital incomes | 2 509 | 124 | 92 | 121 | 227 | 117 | 98 |
12 | Received subsidies | 119 127 | 2 597 | 19 417 | 15 489 | 3 676 | 6 376 | 1 688 |
C. | Repayments of loans, received | 2 599 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 110 | 11 | 6 | 18 | 0 | 0 | 0 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 043 891 | 83 420 | 63 784 | 86 956 | 96 779 | 67 801 | 106 291 | |
of which: | ||||||||
A. | TAX REVENUE | 904 753 | 77 737 | 57 477 | 80 435 | 82 900 | 58 017 | 90 112 |
1. | Taxes on income, profits and capital gains | 185 500 | 5 257 | 10 306 | 23 407 | 8 427 | 8 363 | 26 871 |
1.1. | Corporate income taxes | 84 000 | -2 746 | 2 364 | 14 754 | 623 | 654 | 16 176 |
1.2. | Individual income taxes | 101 500 | 8 003 | 7 942 | 8 653 | 7 804 | 7 709 | 10 695 |
1.2.1. | Taxes on wages and salaries | 82 600 | 7 150 | 7 007 | 6 890 | 6 951 | 7 129 | 8 895 |
1.2.2. | Tax on interest and dividends | 13 500 | 762 | 894 | 564 | 740 | 493 | 646 |
1.2.3. | Tax of unincorporated individuals | 5 400 | 91 | 41 | 1 199 | 113 | 87 | 1 154 |
2. | Domestic taxes on goods and services | 330 700 | 40 157 | 15 345 | 25 807 | 43 095 | 17 974 | 27 761 |
2.1. | Value added tax | 194 100 | 27 902 | 2 902 | 14 735 | 29 415 | 6 337 | 16 002 |
2.2. | Excises | 136 600 | 12 255 | 12 443 | 11 072 | 13 680 | 11 637 | 11 759 |
3. | Taxes and fees on specific services and perform activities | 2 350 | 254 | 160 | 99 | 246 | 186 | 173 |
3.1. | Administration fees | 2 350 | 254 | 160 | 99 | 246 | 186 | 173 |
4. | Taxes on international trade and transactions | 1 200 | 131 | 150 | 157 | 144 | 158 | 138 |
4.1. | Customs duties | 1 200 | 131 | 150 | 157 | 144 | 158 | 138 |
5. | Taxes on property | 8 200 | 966 | 739 | 671 | 635 | 698 | 718 |
5.1. | Taxes on capital transactions | 8 200 | 966 | 739 | 671 | 635 | 698 | 718 |
6. | Social and health security contributions and payroll taxes | 373 289 | 30 765 | 30 603 | 30 093 | 30 140 | 30 435 | 34 159 |
6.1. | Retirement contributions | 331 812 | 27 329 | 27 202 | 26 749 | 26 792 | 27 053 | 30 904 |
7. | Other taxes | 3 514 | 207 | 174 | 201 | 213 | 203 | 292 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 136 649 | 5 683 | 6 307 | 6 520 | 13 880 | 9 784 | 16 178 |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 6 440 | 305 | 742 | 2 349 | 1 068 | 1 792 | 574 |
9. | Court fees | 577 | 72 | 127 | 109 | 106 | 123 | 120 |
10. | Received sanction payments | 1 036 | 134 | 118 | 91 | 145 | 109 | 107 |
11. | Capital incomes | 2 509 | 1 038 | 84 | 91 | 120 | 131 | 124 |
12 | Received subsidies | 119 127 | 3 380 | 4 542 | 3 393 | 11 826 | 7 090 | 13 945 |
C. | Repayments of loans, received | 2 599 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 110 | 0 | 0 | 69 | 0 | 19 | 0 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 178 891 | 81 950 | 98 552 | 98 031 | 114 904 | 86 942 | 90 080 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 072 697 | 80 206 | 81 264 | 90 972 | 104 897 | 81 831 | 82 044 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 147 737 | 3 598 | 3 807 | 14 021 | 4 119 | 4 119 | 5 513 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 11 664 | 3 | 3 | 7 203 | 174 | 221 | 777 |
2. | Compensation of employees | 89 716 | 23 | 7 035 | 6 987 | 7 226 | 7 032 | 7 400 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 26 133 | 654 | 599 | 1 689 | 1 031 | 3 744 | 847 |
4. | Non-capital transfers to central public budgets | 95 845 | 5 453 | 7 237 | 7 261 | 4 959 | 4 813 | 4 570 |
4.1. | - non-capital transfers to social security and health insurance funds | 52 997 | 4 414 | 4 440 | 4 442 | 4 438 | 4 399 | 4 382 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 42 558 | 1 034 | 2 793 | 2 807 | 512 | 414 | 184 |
5. | Non-capital transfers to local public budgets | 125 988 | 23 763 | 3 826 | 5 880 | 22 818 | 4 112 | 8 949 |
6. | Non-capital contributions to subsidised organisations | 52 774 | 1 823 | 6 358 | 4 113 | 2 543 | 4 287 | 4 361 |
7. | Non-capital subsidies to civic associations | x | 42 | 179 | 514 | 622 | 873 | 135 |
8. | Social benefits | 446 467 | 36 580 | 37 379 | 38 984 | 37 095 | 36 301 | 39 328 |
8.1. | - Pension | 363 970 | 29 400 | 30 310 | 32 124 | 30 478 | 29 972 | 32 940 |
8.2. | - Unemployment - Passive | 14 300 | 1 127 | 1 306 | 1 187 | 1 006 | 848 | 754 |
8.3. | - Other Benefit | 29 943 | 2 665 | 2 778 | 2 661 | 2 609 | 2 491 | 2 605 |
8.4. | - State Social Support | 38 253 | 3 389 | 2 984 | 3 011 | 3 003 | 2 990 | 3 029 |
9. | Unemployment - Active | 6 305 | 263 | 317 | 441 | 255 | 422 | 319 |
10. | Claims paid to population | 700 | 51 | 32 | 46 | 20 | 43 | 24 |
11. | Own resources payments into EU budget | 35 250 | 2 762 | 7 423 | 1 652 | 1 377 | 1 927 | 1 651 |
12. | State debt | 73 292 | 3 139 | 205 | 1 695 | 13 769 | 4 349 | 6 631 |
B. | CAPITAL EXPENDITURES | 104 504 | 1 755 | 17 294 | 7 069 | 9 993 | 5 111 | 7 999 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 4 836 | 369 | 136 | 345 | 213 | 254 | 120 |
2. | Capital transfers to regional/local public budgets | 31 007 | 0 | 3 | 25 | 39 | 0 | 27 |
3. | Capital transfers to subsidised organ. and similar organisations | 11 632 | 24 | 14 | 189 | 192 | 606 | 267 |
4. | Capital purchase and related expenditures | 12 623 | 166 | 320 | 1 129 | 714 | 553 | 1 155 |
C. | Lending minus repayments | -799 | -11 | -6 | -10 | 14 | 0 | 37 |
BALANCE | -135 000 | 10 611 | -33 434 | -2 379 | -42 301 | -13 964 | 18 611 | |
Domestic financing | -6 167 | 34 897 | 9 348 | 21 716 | -2 247 | -22 853 | ||
- Bank domestic financing | -11 567 | 24 621 | 7 096 | 28 350 | -5 861 | -24 239 | ||
- Nonbank domestic financing | 5 400 | 10 276 | 2 253 | -6 634 | 3 614 | 1 386 | ||
Foreign financing | -4 444 | -1 463 | -6 969 | 20 585 | 16 211 | 4 242 | ||
TOTAL FINANCING | -10 611 | 33 434 | 2 379 | 42 301 | 13 964 | -18 611 | ||
D. | Non-capital loans | 1 800 | 0 | 0 | 8 | 14 | 0 | 37 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 8 | 14 | 0 | 37 |
2. | to enterprises | 1 800 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 178 891 | 81 620 | 90 003 | 104 819 | 83 117 | 102 255 | 123 132 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 072 697 | 75 706 | 72 580 | 95 355 | 75 987 | 89 068 | 101 848 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 147 737 | 3 946 | 3 919 | 3 899 | 4 981 | 4 918 | 12 537 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 11 664 | 0 | 2 | 0 | 322 | 228 | 791 |
2. | Compensation of employees | 89 716 | 7 503 | 7 342 | 7 328 | 7 737 | 7 378 | 16 613 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 26 133 | 917 | 3 734 | 1 864 | 1 019 | 4 866 | 2 626 |
4. | Non-capital transfers to central public budgets | 95 845 | 4 644 | 4 580 | 4 142 | 6 586 | 16 897 | 9 814 |
4.1. | - non-capital transfers to social security and health insurance funds | 52 997 | 4 366 | 4 381 | 4 355 | 4 375 | 4 361 | 4 364 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 42 558 | 273 | 197 | -219 | 2 205 | 12 525 | 5 448 |
5. | Non-capital transfers to local public budgets | 125 988 | 18 634 | 3 942 | 21 921 | 4 235 | 4 627 | 3 900 |
6. | Non-capital contributions to subsidised organisations | 52 774 | 3 016 | 3 700 | 3 247 | 4 500 | 3 829 | 7 138 |
7. | Non-capital subsidies to civic associations | x | 223 | 92 | 254 | 326 | 91 | 107 |
8. | Social benefits | 446 467 | 32 936 | 37 643 | 37 436 | 35 132 | 38 083 | 37 205 |
8.1. | - Pension | 363 970 | 27 157 | 31 634 | 31 457 | 29 410 | 32 224 | 30 963 |
8.2. | - Unemployment - Passive | 14 300 | 687 | 729 | 719 | 649 | 654 | 683 |
8.3. | - Other Benefit | 29 943 | 2 087 | 2 349 | 2 280 | 2 194 | 2 319 | 2 551 |
8.4. | - State Social Support | 38 253 | 3 004 | 2 932 | 2 980 | 2 879 | 2 885 | 3 008 |
9. | Unemployment - Active | 6 305 | 346 | 291 | 235 | 271 | 321 | 335 |
10. | Claims paid to population | 700 | 28 | 39 | 28 | 21 | 29 | 28 |
11. | Own resources payments into EU budget | 35 250 | 2 478 | 1 907 | 2 647 | 2 647 | 2 243 | 7 613 |
12. | State debt | 73 292 | 63 | 2 323 | 10 888 | 7 428 | 2 805 | 2 338 |
B. | CAPITAL EXPENDITURES | 104 504 | 5 913 | 17 422 | 9 515 | 7 130 | 13 206 | 21 285 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 4 836 | 289 | 288 | 709 | 112 | 304 | 661 |
2. | Capital transfers to regional/local public budgets | 31 007 | 10 | 99 | 34 | 20 | 46 | 169 |
3. | Capital transfers to subsidised organ. and similar organisations | 11 632 | 585 | 219 | 345 | 272 | 233 | 1 628 |
4. | Capital purchase and related expenditures | 12 623 | 962 | 646 | 1 081 | 884 | 1 080 | 5 815 |
C. | Lending minus repayments | -799 | 0 | 0 | -51 | 0 | -19 | 0 |
BALANCE | -135 000 | 1 800 | -26 219 | -17 863 | 13 662 | -34 454 | -16 841 | |
Domestic financing | 2 698 | 25 325 | 5 162 | -12 696 | 31 868 | 11 626 | ||
- Bank domestic financing | -1 392 | 24 744 | -5 611 | -5 711 | 923 | -2 190 | ||
- Nonbank domestic financing | 4 090 | 581 | 10 773 | -6 985 | 30 945 | 13 817 | ||
Foreign financing | -4 498 | 894 | 12 701 | -966 | 2 586 | 5 215 | ||
TOTAL FINANCING | -1 800 |
26 219 |
17 863 | -13 662 | 34 454 | 16 841 | ||
D. | Non-capital loans | 1 800 | 0 | 0 | 18 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
2. | to enterprises | 1 800 | 0 | 0 | 0 | 0 | 0 | 0 |