Central Government Operations - 2014
Central Government Operations
- Revenues of the Central State Budget (cumulative basis)
- Expenditures of the Central State Budget (cumulative basis)
- Revenues of the Central State Budget (discrete basis)
- Expenditures of the Central State Budget (discrete basis)
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 096 861 | 128 999 | 231 621 | 324 167 | 408 140 | 476 196 | 588 983 | |
of which: | ||||||||
A. | TAX REVENUE | 945 419 | 100 097 | 169 004 | 249 078 | 312 725 | 376 415 | 474 161 |
1. | Taxes on income, profits and capital gains | 187 00 | 10 967 | 19 257 | 46 915 | 45 830 | 54 286 | 95 895 |
1.1. | Corporate income taxes | 82 400 | 659 | 1 256 | 19 918 | 20 176 | 21 212 | 50 698 |
1.2. | Individual income taxes | 104 600 | 10 308 | 18 001 | 26 997 | 25 654 | 33 074 | 45 197 |
1.2.1. | Taxes on wages and salaries | 92 400 | 8 470 | 15 623 | 21 175 | 26 462 | 33 755 | 41 446 |
1.2.2. | Tax on interest and dividends | 9 000 | 1 725 | 2 046 | 2 639 | 3 332 | 4 050 | 4 951 |
1.2.3. | Tax of unincorporated individuals | 3 200 | 113 | 332 | 3 183 | -4 140 | -4 731 | -1 200 |
2. | Domestic taxes on goods and services | 358 100 | 56 656 | 84 473 | 104 787 | 136 257 | 158 115 | 181 121 |
2.1. | Value added tax | 218 700 | 31 988 | 46 615 | 60 330 | 84 131 | 97 033 | 111 544 |
2.2. | Excises | 139 400 | 24 668 | 37 858 | 44 457 | 52 126 | 61 082 | 69 577 |
3. | Taxes and fees on specific services and perform activities | 1 198 | 242 | 311 | 390 | 470 | 550 | 633 |
3.1. | Administration fees | 1 198 | 242 | 311 | 390 | 470 | 550 | 633 |
4. | Taxes on property | 9 900 | 766 | 1 511 | 2 179 | 2 904 | 3 609 | 4 276 |
4.1. | Taxes on capital transactions | 9 900 | 766 | 1 511 | 2 179 | 2 904 | 3 609 | 4 276 |
5. | Social and health security contributions and payroll taxes | 382 882 | 31 093 | 61 933 | 92 456 | 124 527 | 156 437 | 188 579 |
5.1. | Retirement contributions | 340 335 | 27 642 | 55 063 | 82 206 | 110 719 | 139 093 | 167 674 |
6. | Other taxes | 6 339 | 373 | 1 519 | 2 351 | 2 737 | 3 418 | 3 657 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 151 442 | 28 902 | 62 617 | 75 089 | 95 415 | 99 781 | 114 822 |
of which: | ||||||||
7. | Incomes from interest and financial property implementation | 8 153 | 1 834 | 3 912 | 4 585 | 5 695 | 6 236 | 6 320 |
8. | Court fees | 1 351 | 126 | 243 | 349 | 446 | 550 | 674 |
9. | Received sanction payments | 961 | 69 | 138 | 214 | 305 | 386 | 477 |
10. | Revenues shared with EU (customs) | 1 500 | 133 | 247 | 402 | 545 | 691 | 846 |
11. | Capital incomes | 966 | 0 | 0 | 0 | 0 | 0 | 0 |
12 | Received subsidies | 109 319 | 23 626 | 44 610 | 53 773 | 71 313 | 73 177 | 84 007 |
C. | Repayments of loans, received | 1 376 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 161 | 0 | 0 | 75 | 75 | 75 | 75 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 096 861 | 670 189 | 739 225 | 826 230 | 910 651 | 1 003 613 | 1 133 645 | |
of which: | ||||||||
A. | TAX REVENUE | 945 419 | 552 473 | 618 752 | 704 065 | 785 456 | 855 991 | 951 792 |
1. | Taxes on income, profits and capital gains | 187 00 | 105 323 | 114 232 | 142 293 | 150 883 | 158 949 | 187 589 |
1.1. | Corporate income taxes | 82 400 | 50 743 | 50 975 | 70 193 | 70 794 | 71 180 | 89 373 |
1.2. | Individual income taxes | 104 600 | 54 580 | 63 257 | 72 100 | 80 089 | 87 769 | 98 216 |
1.2.1. | Taxes on wages and salaries | 92 400 | 49 071 | 56 738 | 63 718 | 71 017 | 78 470 | 87 654 |
1.2.2. | Tax on interest and dividends | 9 000 | 5 930 | 6 805 | 7 811 | 8 502 | 9 132 | 9 992 |
1.2.3. | Tax of unincorporated individuals | 3 200 | -421 | -286 | 571 | 570 | 167 | 570 |
2. | Domestic taxes on goods and services | 358 100 | 216 434 | 240 093 | 265 324 | 305 296 | 334 267 | 364 262 |
2.1. | Value added tax | 218 700 | 137 607 | 151 886 | 166 313 | 195 585 | 213 371 | 230 245 |
2.2. | Excises | 139 400 | 78 827 | 88 207 | 99 011 | 109 711 | 120 896 | 134 017 |
3. | Taxes and fees on specific services and perform activities | 1 198 | 715 | 796 | 873 | 960 | 1 038 | 1 125 |
3.1. | Administration fees | 1 198 | 715 | 796 | 873 | 960 | 1 038 | 1 125 |
4. | Taxes on property | 9 900 | 5 036 | 5 796 | 6 722 | 7 663 | 8 454 | 9 419 |
4.1. | Taxes on capital transactions | 9 900 | 5 036 | 5 796 | 6 722 | 7 663 | 8 454 | 9 419 |
5. | Social and health security contributions and payroll taxes | 382 882 | 220 791 | 252 947 | 283 667 | 315 137 | 347 022 | 382 749 |
5.1. | Retirement contributions | 340 335 | 196 317 | 224 910 | 252 224 | 280 209 | 308 559 | 340 329 |
6. | Other taxes | 6 339 | 4 174 | 4 888 | 5 186 | 5 517 | 6 261 | 6 648 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 151 442 | 117 716 | 120 473 | 122 165 | 125 195 | 147 622 | 181 853 |
of which: | ||||||||
7. | Incomes from interest and financial property implementation | 8 153 | 6 403 | 6 488 | 6 739 | 7 866 | 8 069 | 8 197 |
8. | Court fees | 1 351 | 803 | 896 | 1 004 | 1 110 | 1 210 | 1 327 |
9. | Received sanction payments | 961 | 567 | 642 | 725 | 812 | 995 | 1 087 |
10. | Revenues shared with EU (customs) | 1 500 | 1 014 | 1 177 | 1 354 | 1 530 | 1 677 | 1 842 |
11. | Capital incomes | 966 | 966 | 966 | 966 | 966 | 966 | 966 |
12 | Received subsidies | 109 319 | 84 052 | 85 515 | 85 567 | 85 618 | 106 004 | 131 944 |
C. | Repayments of loans, received | 1 376 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 161 | 75 | 75 | 153 | 153 | 176 | 176 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 208 861 | 83 953 | 181 550 | 280 577 | 381 551 | 485 717 | 587 530 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 135 991 | 82 832 | 171 283 | 256 735 | 361 643 | 460 874 | 552 731 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 63 751 | 4 893 | 6 736 | 11 086 | 16 920 | 19 448 | 23 262 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 3 076 | 1 862 | 1 914 | 1 958 | 3 362 | 2 282 | 2 070 |
2. | Compensation of employees | 94 478 | 43 | 6 935 | 14 750 | 22 622 | 30 142 | 38 092 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 47 601 | 1 133 | 5 541 | 9 385 | 11 399 | 17 918 | 19 028 |
4. | Non-capital transfers to central public budgets | 107 739 | 12 064 | 22 138 | 27 690 | 33 644 | 41 412 | 46 862 |
4.1. | - non-capital transfers to social security and health insurance funds | 57 919 | 9 566 | 14 389 | 19 224 | 24 095 | 28 910 | 33 703 |
4.2. | - non-capital transfers to state funds | 49 548 | 2 483 | 7 730 | 8 442 | 9 488 | 12 423 | 13 053 |
5. | Non-capital transfers to local public budgets | 108 088 | 15 155 | 17 043 | 33 703 | 36 125 | 51 420 | 67 834 |
6. | Non-capital contributions to subsidised organisations | 60 429 | 5 740 | 14 950 | 22 148 | 27 876 | 31 699 | 37 011 |
7. | Non-capital subsidies to civic associations | 3 265 | 141 | 339 | 1 227 | 1 438 | 2 417 | 3 378 |
8. | Social benefits | 506 525 | 35 555 | 75 253 | 115 181 | 160 982 | 198 392 | 239 709 |
8.1. | - Pension | 391 114 | 26 478 | 56 735 | 87 285 | 123 409 | 151 788 | 183 792 |
8.2. | - Unemployment - Passive | 10 677 | 817 | 1 869 | 2 866 | 3 771 | 4 527 | 5 262 |
8.3. | - Other Benefit | 65 673 | 5 112 | 10 340 | 15 633 | 21 224 | 26 363 | 31 733 |
8.4. | - State Social Support | 39 061 | 3 149 | 6 307 | 9 396 | 12 569 | 15 702 | 18 907 |
9. | Unemployment - Active | 4 590 | 194 | 801 | 1 247 | 1 734 | 2 226 | 2 743 |
10. | Claims paid to population | 500 | 7 | 24 | 40 | 138 | 174 | 211 |
11. | Own resources payments into EU budget | 36 400 | 3 724 | 12 282 | 15 352 | 18 423 | 21 493 | 24 257 |
12. | State debt | 64 874 | 3 534 | 3 556 | 6 709 | 19 986 | 28 269 | 32 611 |
B. | CAPITAL EXPENDITURES | 74 146 | 1 121 | 10 267 | 14 917 | 19 983 | 24 918 | 34 874 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 3 040 | 556 | 1 907 | 3 440 | 4 760 | 6 082 | 7 898 |
2. | Capital transfers to regional/local public budgets | 11 190 | 11 | 3 458 | 4 212 | 5 570 | 7 123 | 9 478 |
3. | Capital transfers to subsidised organ. and similar organisations | 10 057 | 323 | 856 | 1 828 | 2 975 | 3 761 | 4 729 |
4. | Capital purchase and related expenditures | 11 504 | 61 | 182 | 397 | 869 | 1 403 | 2 202 |
C. | Lending minus repayments | -1 276 | 0 | 0 | -75 | -75 | -75 | -75 |
BALANCE | -112 000 | 45 046 | 50 071 | 43 590 | 26 589 | -9 521 | 1 453 | |
Domestic financing | -53 683 | -57 970 | -41 968 | -25 211 | 15 101 | 56 323 | ||
- Bank domestic financing | -4 924 | -16 144 | 8 835 | 16 632 | 56 826 | 98 359 | ||
- Nonbank domestic financing | -48 759 | -41 826 | -50 803 | -41 844 | -41 725 | -42 036 | ||
Foreign financing | 8 637 | 7 899 | -1 622 | -1 378 | -5 580 | -57 776 | ||
TOTAL FINANCING | 112 000 | -45 046 | -50 071 | -43 590 | -26 589 | 9 521 | -1 453 | |
D. | Non-capital loans | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 208 861 | 665 699 | 753 984 | 860 620 | 956 093 | 1 072 461 | 1 211 427 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 135 991 | 624 158 | 703 246 | 801 106 | 885 143 | 979 954 | 1 099 224 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 63 751 | 28 062 | 31 396 | 34 088 | 40 203 | 44 862 | 56 984 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 3 076 | 2 917 | 2 086 | 2 095 | 2 979 | 2 353 | 2 061 |
2. | Compensation of employees | 94 478 | 46 148 | 54 194 | 61 861 | 70 135 | 78 191 | 96 187 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 47 601 | 20 211 | 25 866 | 27 886 | 30 407 | 36 230 | 41 510 |
4. | Non-capital transfers to central public budgets | 107 739 | 52 657 | 59 927 | 65 814 | 80 129 | 89 156 | 105 558 |
4.1. | - non-capital transfers to social security and health insurance funds | 57 919 | 39 180 | 44 306 | 49 416 | 54 509 | 59 299 | 59 867 |
4.2. | - non-capital transfers to state funds | 49 548 | 13 357 | 15 484 | 16 251 | 23 197 | 29 671 | 45 137 |
5. | Non-capital transfers to local public budgets | 108 088 | 71 186 | 73 539 | 90 869 | 93 175 | 109 273 | 112 113 |
6. | Non-capital contributions to subsidised organisations | 60 429 | 39 454 | 42 927 | 46 906 | 51 380 | 53 800 | 59 224 |
7. | Non-capital subsidies to civic associations | 3 265 | 3 597 | 3 756 | 4 328 | 4 613 | 4 897 | 5 286 |
8. | Social benefits | 506 525 | 283 525 | 322 199 | 365 063 | 406 028 | 445 696 | 495 993 |
8.1. | - Pension | 391 114 | 218 413 | 248 170 | 282 001 | 314 125 | 344 881 | 385 807 |
8.2. | - Unemployment - Passive | 10 677 | 5 919 | 6 623 | 7 334 | 7 965 | 8 599 | 9 264 |
8.3. | - Other Benefit | 65 673 | 37 089 | 42 286 | 47 494 | 52 659 | 57 939 | 63 362 |
8.4. | - State Social Support | 39 061 | 22 086 | 25 102 | 28 214 | 31 256 | 34 253 | 37 535 |
9. | Unemployment - Active | 4 590 | 3 366 | 3 905 | 4 566 | 5 116 | 5 675 | 6 427 |
10. | Claims paid to population | 500 | 244 | 277 | 313 | 344 | 362 | 392 |
11. | Own resources payments into EU budget | 36 400 | 26 406 | 28 248 | 29 477 | 31 012 | 33 775 | 39 028 |
12. | State debt | 64 874 | 33 085 | 37 393 | 49 117 | 50 882 | 54 006 | 55 895 |
B. | CAPITAL EXPENDITURES | 74 146 | 41 616 | 50 813 | 59 667 | 71 103 | 92 683 | 112 379 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 3 040 | 9 841 | 12 305 | 14 261 | 16 704 | 19 389 | 27 088 |
2. | Capital transfers to regional/local public budgets | 11 190 | 11 479 | 13 550 | 17 209 | 21 544 | 25 703 | 35 152 |
3. | Capital transfers to subsidised organ. and similar organisations | 10 057 | 5 939 | 7 117 | 8 880 | 10 109 | 11 554 | 12 871 |
4. | Capital purchase and related expenditures | 11 504 | 3 017 | 3 563 | 4 476 | 5 676 | 7 012 | 11 287 |
C. | Lending minus repayments | -1 276 | -75 | -75 | -153 | -153 | -176 | -176 |
BALANCE | -112 000 | 4 490 | -14 759 | -34 390 | -45 442 | -68 848 | -77 782 | |
Domestic financing | 59 924 | 74 880 | 89 990 | 93 616 | 148 085 | 168 884 | ||
- Bank domestic financing | 99 397 | 112 394 | 121 688 | 116 982 | 169 078 | 187 560 | ||
- Nonbank domestic financing | -39 473 | -37 514 | -31 698 | -23 366 | -20 993 | -18 676 | ||
Foreign financing | -64 414 | -60 121 | -55 600 | -48 174 | -79 237 | -91 102 | ||
TOTAL FINANCING | 112 000 | -4 490 | 14 759 | 34 390 | 45 442 | 68 848 | 77 782 | |
D. | Non-capital loans | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 096 861 | 128 999 | 102 622 | 92 546 | 83 973 | 68 056 | 112 787 | |
of which: | ||||||||
A. | TAX REVENUE | 945 419 | 100 097 | 68 907 | 80 074 | 63 347 | 63 690 | 97 746 |
1. | Taxes on income, profits and capital gains | 187 00 | 10 967 | 8 290 | 27 658 | -1 085 | 8 456 | 41 609 |
1.1. | Corporate income taxes | 82 400 | 659 | 597 | 18 662 | 258 | 1 036 | 29 486 |
1.2. | Individual income taxes | 104 600 | 10 308 | 7 693 | 8 996 | -1 343 | 7 420 | 12 123 |
1.2.1. | Taxes on wages and salaries | 92 400 | 8 470 | 7 153 | 5 552 | 5 287 | 7 293 | 7 691 |
1.2.2. | Tax on interest and dividends | 9 000 | 1 725 | 321 | 593 | 693 | 718 | 901 |
1.2.3. | Tax of unincorporated individuals | 3 200 | 113 | 219 | 2 851 | -7 323 | -591 | 3 531 |
2. | Domestic taxes on goods and services | 358 100 | 56 656 | 27 817 | 20 314 | 31 470 | 21 858 | 23 006 |
2.1. | Value added tax | 218 700 | 31 988 | 14 627 | 13 715 | 23 801 | 12 902 | 14 511 |
2.2. | Excises | 139 400 | 24 668 | 13 190 | 6 599 | 7 669 | 8 956 | 8 495 |
3. | Taxes and fees on specific services and perform activities | 1 198 | 242 | 69 | 79 | 80 | 80 | 83 |
3.1. | Administration fees | 1 198 | 242 | 69 | 79 | 80 | 80 | 83 |
4. | Taxes on property | 9 900 | 766 | 745 | 668 | 725 | 705 | 667 |
4.1. | Taxes on capital transactions | 9 900 | 766 | 745 | 668 | 725 | 705 | 667 |
5. | Social and health security contributions and payroll taxes | 382 882 | 31 093 | 30 840 | 30 523 | 32 071 | 31 910 | 32 142 |
5.1. | Retirement contributions | 340 335 | 27 642 | 27 421 | 27 143 | 28 513 | 28 374 | 28 581 |
6. | Other taxes | 6 339 | 373 | 1 146 | 832 | 386 | 681 | 239 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 151 442 | 28 902 | 33 715 | 12 472 | 20 326 | 4 366 | 15 041 |
of which: | ||||||||
7. | Incomes from interest and financial property implementation | 8 153 | 1 834 | 2 078 | 673 | 1 110 | 541 | 84 |
8. | Court fees | 1 351 | 126 | 117 | 106 | 97 | 104 | 124 |
9. | Received sanction payments | 961 | 69 | 69 | 76 | 91 | 81 | 91 |
10. | Revenues shared with EU (customs) | 1 500 | 133 | 114 | 155 | 143 | 146 | 155 |
11. | Capital incomes | 966 | 0 | 0 | 0 | 0 | 0 | 0 |
12 | Received subsidies | 109 319 | 23 626 | 20 984 | 9 163 | 17 540 | 1 864 | 10 830 |
C. | Repayments of loans, received | 1 376 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 161 | 0 | 0 | 75 | 0 | 0 | 0 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 096 861 | 81 206 | 69 036 | 87 005 | 84 421 | 92 962 | 130 032 | |
of which: | ||||||||
A. | TAX REVENUE | 945 419 | 78 312 | 66 279 | 85 313 | 81 391 | 70 535 | 95 801 |
1. | Taxes on income, profits and capital gains | 187 00 | 9 428 | 8 909 | 28 061 | 8 590 | 8 066 | 28 640 |
1.1. | Corporate income taxes | 82 400 | 45 | 232 | 19 218 | 601 | 386 | 18 193 |
1.2. | Individual income taxes | 104 600 | 9 383 | 8 677 | 8 843 | 7 989 | 7 680 | 10 447 |
1.2.1. | Taxes on wages and salaries | 92 400 | 7 625 | 7 667 | 6 980 | 7 299 | 7 453 | 9 184 |
1.2.2. | Tax on interest and dividends | 9 000 | 979 | 875 | 1 006 | 691 | 630 | 860 |
1.2.3. | Tax of unincorporated individuals | 3 200 | 779 | 135 | 857 | -1 | -403 | 403 |
2. | Domestic taxes on goods and services | 358 100 | 35 313 | 23 659 | 25 231 | 39 972 | 28 971 | 29 995 |
2.1. | Value added tax | 218 700 | 26 063 | 14 279 | 14 427 | 29 272 | 17 786 | 16 874 |
2.2. | Excises | 139 400 | 9 250 | 9 380 | 10 804 | 10 700 | 11 185 | 13 121 |
3. | Taxes and fees on specific services and perform activities | 1 198 | 82 | 81 | 77 | 87 | 78 | 87 |
3.1. | Administration fees | 1 198 | 82 | 81 | 77 | 87 | 78 | 87 |
4. | Taxes on property | 9 900 | 760 | 760 | 926 | 941 | 791 | 956 |
4.1. | Taxes on capital transactions | 9 900 | 760 | 760 | 926 | 941 | 791 | 965 |
5. | Social and health security contributions and payroll taxes | 382 882 | 32 212 | 32 156 | 30 720 | 31 470 | 31 885 | 35 727 |
5.1. | Retirement contributions | 340 335 | 28 643 | 28 593 | 27 314 | 27 985 | 28 350 | 31 770 |
6. | Other taxes | 6 339 | 517 | 714 | 298 | 331 | 744 | 387 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 151 442 | 2 894 | 2 757 | 1 692 | 3 030 | 22 427 | 34 231 |
of which: | ||||||||
7. | Incomes from interest and financial property implementation | 8 153 | 83 | 85 | 251 | 1 127 | 203 | 128 |
8. | Court fees | 1 351 | 129 | 93 | 108 | 106 | 100 | 117 |
9. | Received sanction payments | 961 | 90 | 75 | 83 | 87 | 183 | 92 |
10. | Revenues shared with EU (customs) | 1 500 | 168 | 163 | 177 | 176 | 147 | 165 |
11. | Capital incomes | 966 | 966 | 0 | 0 | 0 | 0 | 0 |
12 | Received subsidies | 109 319 | 45 | 1 463 | 52 | 51 | 20 386 | 25 940 |
C. | Repayments of loans, received | 1 376 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. |
of which: | ||||||||
Repayments of loans from abroad | 161 | 0 | 0 | 78 | 0 | 23 | 0 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 208 861 | 83 953 | 97 597 | 99 027 | 100 974 | 104 166 | 101 813 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 135 991 | 82 832 | 88 451 | 94 452 | 95 908 | 99 231 | 91 857 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 63 751 | 4 893 | 1 843 | 4 350 | 5 834 | 2 528 | 3 814 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 3 076 | 1 862 | 52 | 44 | 1 404 | -1 080 | -212 |
2. | Compensation of employees | 94 478 | 43 | 6 892 | 7 815 | 7 872 | 7 520 | 7 950 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 47 601 | 1 133 | 4 408 | 3 844 | 2 014 | 6 519 | 1 110 |
4. | Non-capital transfers to central public budgets | 107 739 | 12 064 | 10 074 | 5 552 | 5 954 | 7 768 | 5 450 |
4.1. | - non-capital transfers to social security and health insurance funds | 57 919 | 9 566 | 4 823 | 4 835 | 4 871 | 4 815 | 4 793 |
4.2. | - non-capital transfers to state funds | 49 548 | 2 483 | 5 247 | 712 | 1 046 | 2 935 | 630 |
5. | Non-capital transfers to local public budgets | 108 088 | 15 155 | 1 888 | 16 660 | 2 422 | 15 295 | 16 414 |
6. | Non-capital contributions to subsidised organisations | 60 429 | 5 740 | 9 210 | 7 198 | 5 728 | 3 823 | 5 312 |
7. | Non-capital subsidies to civic associations | 3 265 | 141 | 198 | 888 | 211 | 979 | 961 |
8. | Social benefits | 506 525 | 35 555 | 39 698 | 39 928 | 45 801 | 37 410 | 41 317 |
8.1. | - Pension | 391 114 | 26 478 | 30 257 | 30 550 | 36 124 | 28 379 | 32 004 |
8.2. | - Unemployment - Passive | 10 677 | 817 | 1 052 | 997 | 905 | 756 | 735 |
8.3. | - Other Benefit | 65 673 | 5 112 | 5 228 | 5 293 | 5 591 | 5 139 | 5 370 |
8.4. | - State Social Support | 39 061 | 3 149 | 3 158 | 3 089 | 3 173 | 3 133 | 3 205 |
9. | Unemployment - Active | 4 590 | 194 | 607 | 446 | 487 | 492 | 517 |
10. | Claims paid to population | 500 | 7 | 17 | 16 | 98 | 36 | 37 |
11. | Own resources payments into EU budget | 36 400 | 3 724 | 8 558 | 3 070 | 3 071 | 3 070 | 2 764 |
12. | State debt | 64 874 | 3 534 | 22 | 3 153 | 13 277 | 8 283 | 4 342 |
B. | CAPITAL EXPENDITURES | 74 146 | 1 121 | 9 146 | 4 650 | 5 066 | 4 935 | 9 956 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 3 040 | 556 | 1 351 | 1 533 | 1 320 | 1 322 | 1 816 |
2. | Capital transfers to regional/local public budgets | 11 190 | 11 | 3 447 | 754 | 1 358 | 1 553 | 2 355 |
3. | Capital transfers to subsidised organ. and similar organisations | 10 057 | 323 | 533 | 972 | 1 147 | 786 | 968 |
4. | Capital purchase and related expenditures | 11 504 | 61 | 121 | 215 | 472 | 534 | 799 |
C. | Lending minus repayments | -1 276 | 0 | 0 | -75 | 0 | 0 | 0 |
BALANCE | -112 000 | 45 046 | 5 025 | -6 481 | -17 001 | -36 110 | 10 974 | |
Domestic financing | -53 683 | -4 287 | 16 002 | 16 757 | 40 312 | 41 222 | ||
- Bank domestic financing | -4 924 | -11 220 | 24 979 | 7 797 | 40 193 | 41 534 | ||
- Nonbank domestic financing | -48 759 | 6 933 | -8 977 | 8 959 | 119 | -312 | ||
Foreign financing | 8 637 | -738 | -9 521 | 244 | -4 202 | -52 196 | ||
TOTAL FINANCING | 112 000 | -45 046 | -5 025 | 6 481 | 17 001 | 36 110 | -10 974 | |
D. | Non-capital loans | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 208 861 | 78 169 | 88 285 | 106 636 | 95 473 | 116 368 | 138 966 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 135 991 | 71 427 | 79 088 | 97 860 | 84 037 | 94 811 | 119 270 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 63 751 | 4 800 | 3 334 | 2 692 | 6 115 | 4 659 | 12 032 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 3 076 | 847 | -831 | 9 | 884 | -626 | -292 |
2. | Compensation of employees | 94 478 | 8 056 | 8 046 | 7 667 | 8 274 | 8 056 | 17 996 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 47 601 | 1 183 | 5 655 | 2 020 | 2 521 | 5 823 | 5 280 |
4. | Non-capital transfers to central public budgets | 107 739 | 5 795 | 7 270 | 5 887 | 14 315 | 9 027 | 16 402 |
4.1. | - non-capital transfers to social security and health insurance funds | 57 919 | 5 477 | 5 126 | 5 110 | 5 093 | 4 790 | 568 |
4.2. | - non-capital transfers to state funds | 49 548 | 304 | 2 127 | 767 | 6 946 | 6 474 | 15 466 |
5. | Non-capital transfers to local public budgets | 108 088 | 3 352 | 2 353 | 17 330 | 2 306 | 16 098 | 2 840 |
6. | Non-capital contributions to subsidised organisations | 60 429 | 2 443 | 3 473 | 3 979 | 4 474 | 2 420 | 5 424 |
7. | Non-capital subsidies to civic associations | 3 265 | 219 | 159 | 572 | 285 | 284 | 389 |
8. | Social benefits | 506 525 | 43 816 | 38 674 | 42 864 | 40 965 | 39 668 | 50 297 |
8.1. | - Pension | 391 114 | 34 621 | 29 757 | 33 831 | 32 124 | 30 756 | 40 926 |
8.2. | - Unemployment - Passive | 10 677 | 657 | 704 | 711 | 631 | 634 | 665 |
8.3. | - Other Benefit | 65 673 | 5 356 | 5 197 | 5 208 | 5 165 | 5 280 | 5 423 |
8.4. | - State Social Support | 39 061 | 3 179 | 3 016 | 3 112 | 3 042 | 2 997 | 3 282 |
9. | Unemployment - Active | 4 590 | 623 | 539 | 661 | 550 | 559 | 752 |
10. | Claims paid to population | 500 | 33 | 33 | 36 | 31 | 18 | 30 |
11. | Own resources payments into EU budget | 36 400 | 2 149 | 1 842 | 1 229 | 1 535 | 2 763 | 5 253 |
12. | State debt | 64 874 | 474 | 4 308 | 11 724 | 1 765 | 3 124 | 1 889 |
B. | CAPITAL EXPENDITURES | 74 146 | 6 742 | 9 197 | 8 854 | 11 436 | 21 580 | 19 696 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 3 040 | 1 943 | 2 464 | 1 956 | 2 443 | 2 685 | 7 699 |
2. | Capital transfers to regional/local public budgets | 11 190 | 2 001 | 2 071 | 3 659 | 4 335 | 4 159 | 9 449 |
3. | Capital transfers to subsidised organ. and similar organisations | 10 057 | 1 210 | 1 178 | 1 763 | 1 229 | 1 445 | 1 317 |
4. | Capital purchase and related expenditures | 11 504 | 815 | 546 | 913 | 1 200 | 1 336 | 4 275 |
C. | Lending minus repayments | -1 276 | 0 | 0 | -78 | 0 | -23 | 0 |
BALANCE | -112 000 | 3 037 | -19 249 | -19 631 | -11 052 | -23 406 | -8 934 | |
Domestic financing | 3 601 | 14 956 | 15 109 | 3 626 | 54 470 | 20 799 | ||
- Bank domestic financing | 1 037 | 12 997 | 9 292 | -4 705 | 52 097 | 18 482 | ||
- Nonbank domestic financing | 2 564 | 1 959 | 5 817 | 8 331 | 2 373 | 2 317 | ||
Foreign financing | -6 638 | 4 293 | 4 522 | 7 426 | -31 064 | -11 865 | ||
TOTAL FINANCING | 112 000 | -3 037 | 19 249 | 19 631 | 11 052 | 23 406 | 8 934 | |
D. | Non-capital loans | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 |