Central Government Operations - 2015
Central Government Operations
- Revenues of the Central State Budget (cumulative basis)
- Expenditures of the Central State Budget (cumulative basis)
- Revenues of the Central State Budget (discrete basis)
- Expenditures of the Central State Budget (discrete basis)
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 117 283 | 110 831 | 205 153 | 313 848 | 399 425 | 482 192 | 640 091 | |
of which: | ||||||||
A. | TAX REVENUE | 975 757 | 85 242 | 146 062 | 234 194 | 301 544 | 371 353 | 481 064 |
1. | Taxes on income, profits and capital gains | 193 800 | 10 580 | 19 347 | 48 254 | 45 333 | 53 829 | 98 920 |
1.1. | Corporate income taxes | 89 000 | 731 | 1 334 | 21 377 | 21 958 | 22 719 | 54 999 |
1.2. | Individual income taxes | 104 800 | 9 849 | 18 013 | 26 877 | 23 375 | 31 110 | 43 921 |
1.2.1. | Taxes on wages and salaries | 92 400 | 8 756 | 16 002 | 21 542 | 26 362 | 33 848 | 41 877 |
1.2.2. | Tax on interest and dividends | 9 100 | 1 321 | 2 084 | 2 668 | 3 404 | 4 183 | 5 124 |
1.2.3. | Tax of unincorporated individuals | 3 300 | -228 | -73 | 2 667 | -6 391 | -6 921 | -3 080 |
2. | Domestic taxes on goods and services | 364 700 | 40 274 | 58 019 | 83 238 | 118 000 | 143 822 | 172 847 |
2.1. | Value added tax | 229 300 | 28 367 | 36 871 | 51 737 | 76 235 | 89 840 | 106 201 |
2.2. | Excises | 135 400 | 11 907 | 21 148 | 31 501 | 41 765 | 53 982 | 66 646 |
3. | Taxes and fees on specific services and perform activities | 1 306 | 108 | 249 | 370 | 498 | 628 | 781 |
3.1. | Administration fees | 1 306 | 108 | 249 | 370 | 498 | 628 | 781 |
4. | Taxes on property | 9 500 | 741 | 1 584 | 2 502 | 3 413 | 4 295 | 5 230 |
4.1. | Taxes on capital transactions | 9 500 | 741 | 1 584 | 2 502 | 3 413 | 4 295 | 5 230 |
5. | Social and health security contributions and payroll taxes | 400 672 | 32 936 | 65 293 | 97 351 | 131 504 | 165 159 | 199 401 |
5.1. | Retirement contributions | 356 370 | 29 362 | 58 227 | 86 831 | 117 284 | 147 299 | 177 834 |
6. | Other taxes | 5 779 | 603 | 1 570 | 2 479 | 2 796 | 3 620 | 3 885 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 141 526 | 25 589 | 59 091 | 79 654 | 97 881 | 110 839 | 159 027 |
of which: | ||||||||
7. | Incomes from interest and financial property implementation | 8 886 | 22 | 2 344 | 3 971 | 5 633 | 6 398 | 7 376 |
8. | Court fees | 1 236 | 90 | 187 | 310 | 424 | 536 | 630 |
9. | Received sanction payments | 1 040 | 102 | 252 | 424 | 540 | 1 507 | 1 657 |
10. | Revenues shared with EU (customs) | 1 550 | 145 | 333 | 531 | 690 | 849 | 1 003 |
11. | Capital incomes | 5 464 | 377 | 852 | 1 350 | 1 897 | 2 300 | 2 842 |
12 | Received subsidies | 105 233 | 17 774 | 52 061 | 67 027 | 84 159 | 92 641 | 136 134 |
C. | Repayments of loans, received | 1 172 | 185. | 237 | 612 | 612 | 616 | 705 |
of which: | ||||||||
Repayments of loans from abroad | 145 | 0 | 0 | 89 | 89 | 89 | 89 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 117 283 | 730 651 | 815 471 | 907 342 | 995 970 | 1 098 403 | 1 233 098 | |
of which: | ||||||||
A. | TAX REVENUE | 975 757 | 568 219 | 646 290 | 735 832 | 821 525 | 896 715 | 1 002 131 |
1. | Taxes on income, profits and capital gains | 193 800 | 109 662 | 122 448 | 151 191 | 160 160 | 169 896 | 202 624 |
1.1. | Corporate income taxes | 89 000 | 55 993 | 59 374 | 78 484 | 78 615 | 79 319 | 99 570 |
1.2. | Individual income taxes | 104 800 | 53 669 | 63 074 | 72 707 | 81 545 | 90 577 | 103 054 |
1.2.1. | Taxes on wages and salaries | 92 400 | 49 915 | 57 995 | 65 366 | 73 073 | 81 140 | 91 176 |
1.2.2. | Tax on interest and dividends | 9 100 | 6 262 | 7 448 | 8 208 | 9 070 | 9 758 | 10 616 |
1.2.3. | Tax of unincorporated individuals | 3 300 | -2 508 | -2 369 | -867 | -598 | -321 | 1 262 |
2. | Domestic taxes on goods and services | 364 700 | 213 631 | 243 182 | 270 137 | 312 266 | 346 181 | 379 600 |
2.1. | Value added tax | 229 300 | 135 254 | 151 454 | 166 709 | 196 426 | 216 760 | 236 632 |
2.2. | Excises | 135 400 | 78 377 | 91 728 | 103 428 | 115 840 | 129 421 | 142 968 |
3. | Taxes and fees on specific services and perform activities | 1 306 | 907 | 1 036 | 1 204 | 1 369 | 1 519 | 1 610 |
3.1. | Administration fees | 1 306 | 907 | 1 036 | 1 204 | 1 369 | 1 519 | 1 610 |
4. | Taxes on property | 9 500 | 6 215 | 7 056 | 8 031 | 9 081 | 5 849 | 6 789 |
4.1. | Taxes on capital transactions | 9 500 | 6 215 | 7 056 | 8 031 | 9 081 | 5 849 | 6 789 |
5. | Social and health security contributions and payroll taxes | 400 672 | 233 510 | 267 499 | 299 903 | 333 079 | 366 789 | 404 769 |
5.1. | Retirement contributions | 356 370 | 208 260 | 238 575 | 267 806 | 297 074 | 327 126 | 361 437 |
6. | Other taxes | 5 779 | 4 294 | 5 069 | 5 366 | 5 570 | 6 481 | 6 739 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 141 526 | 162 432 | 169 181 | 171 510 | 174 445 | 201 688 | 230 967 |
of which: | ||||||||
7. | Incomes from interest and financial property implementation | 8 886 | 7 451 | 7 669 | 7 845 | 8 533 | 9 286 | 9 426 |
8. | Court fees | 1 236 | 740 | 843 | 955 | 1 070 | 1 168 | 1 280 |
9. | Received sanction payments | 1 040 | 1 794 | 1 997 | 2 120 | 2 294 | 2 496 | 2 787 |
10. | Revenues shared with EU (customs) | 1 550 | 1 184 | 1 348 | 1 533 | 1 736 | 1 891 | 2 066 |
11. | Capital incomes | 5 464 | 4 330 | 4 667 | 5 123 | 5 688 | 7 301 | 7 911 |
12 | Received subsidies | 105 233 | 136 621 | 141 913 | 142 595 | 143 240 | 167 207 | 185 881 |
C. | Repayments of loans, received | 1 172 | 852 | 853 | 1 194 | 1 196 | 1 237 | 1 419 |
of which: | ||||||||
Repayments of loans from abroad | 145 | 89 | 89 | 176 | 176 | 176 | 176 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 217 283 | 82 248 | 182 529 | 293 934 | 399 800 | 504 320 | 617 446 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 142 628 | 78 938 | 173 870 | 274 764 | 372 032 | 466 413 | 564 125 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 71 467 | 4 078 | 7 823 | 12 425 | 18 438 | 20 364 | 26 207 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 2 269 | 1 799 | 1 867 | 1 782 | 3 112 | 1 244 | 2 471 |
2. | Compensation of employees | 100 345 | 24 | 7 923 | 15 800 | 24 114 | 32 242 | 41 884 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 44 129 | 675 | 7 567 | 10 444 | 12 541 | 17 517 | 18 837 |
4. | Non-capital transfers to central public budgets | 106 259 | 7 632 | 19 735 | 27 879 | 34 054 | 39 495 | 46 895 |
4.1. | - non-capital transfers to social security and health insurance funds | 62 196 | 5 082 | 10 203 | 15 327 | 20 469 | 25 573 | 30 660 |
4.2. | - non-capital transfers to state funds | 43 778 | 2 535 | 9 505 | 12 511 | 13 532 | 13 855 | 16 154 |
5. | Non-capital transfers to local public budgets | 103 404 | 17 515 | 19 277 | 38 600 | 41 377 | 56 311 | 75 741 |
6. | Non-capital contributions to subsidised organisations | 60 090 | 5 618 | 15 942 | 24 947 | 28 603 | 32 404 | 35 717 |
7. | Non-capital subsidies to civic associations | 3 361 | 18 | 223 | 456 | 2 839 | 2 985 | 3 269 |
8. | Social benefits | 512 642 | 34 689 | 76 945 | 119 007 | 163 217 | 203 561 | 246 044 |
8.1. | - Pension | 394 432 | 25 507 | 58 261 | 90 593 | 125 214 | 156 422 | 189 538 |
8.2. | - Unemployment - Passive | 10 976 | 748 | 1 679 | 2 560 | 3 322 | 3 990 | 4 605 |
8.3. | - Other Benefit | 67 696 | 5 448 | 10 925 | 16 527 | 22 150 | 27 492 | 33 026 |
8.4. | - State Social Support | 39 539 | 2 986 | 6 080 | 9 327 | 12 531 | 15 657 | 18 874 |
9. | Unemployment - Active | 6 657 | 480 | 1 107 | 1 815 | 2 488 | 3 200 | 4 053 |
10. | Claims paid to population | 400 | 20 | 37 | 63 | 89 | 115 | 135 |
11. | Own resources payments into EU budget | 39 000 | 3 063 | 9 269 | 12 343 | 15 417 | 18 492 | 20 644 |
12. | State debt | 64 461 | 3 089 | 3 168 | 4 893 | 17 694 | 25 947 | 29 580 |
B. | CAPITAL EXPENDITURES | 75 827 | 3 495 | 8 896 | 19 782 | 28 380 | 38 523 | 54 026 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 8 973 | 1 227 | 2 835 | 5 101 | 7 516 | 9 622 | 16 389 |
2. | Capital transfers to regional/local public budgets | 13 953 | 32 | 2 491 | 5 822 | 7 350 | 11 064 | 13 822 |
3. | Capital transfers to subsidised organ. and similar organisations | 11 155 | 1 861 | 2 364 | 3 855 | 4 952 | 5 992 | 7 539 |
4. | Capital purchase and related expenditures | 10 856 | 82 | 382 | 931 | 1 500 | 2 238 | 3 604 |
C. | Lending minus repayments | -1 172 | -185 | -237 | -612 | -612 | -616 | -705 |
BALANCE | -100 000 | 28 583 | 22 624 | 19 914 | -375 | -22 128 | 22 645 | |
Domestic financing | -51 797 | -40 090 | -53 255 | -13 547 | -5 123 | -56 292 | ||
- Bank domestic financing | -45 498 | -19 307 | -35 429 | 463 | 7 553 | -45 869 | ||
- Nonbank domestic financing | -6 299 | -20 783 | -17 826 | -14 010 | -12 676 | -10 423 | ||
Foreign financing | 23 214 | 17 466 | 33 341 | 13 922 | 27 251 | 33 647 | ||
TOTAL FINANCING | 100 000 | -28 583 | -22 624 | -19 914 | 375 | 22 128 | -22 645 | |
D. | Non-capital loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 217 283 | 704 947 | 796 502 | 910 117 | 1 025 098 | 1 127 907 | 1 295 903 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 142 628 | 640 952 | 720 226 | 822 783 | 914 645 | 1 000 969 | 1 121 663 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 71 467 | 31 123 | 34 090 | 39 017 | 44 174 | 49 219 | 63 743 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 2 269 | 2 536 | 1 678 | 2 416 | 2 471 | 2 044 | 1 402 |
2. | Compensation of employees | 100 345 | 50 775 | 59 255 | 67 660 | 76 323 | 84 887 | 104 186 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 44 129 | 20 081 | 25 629 | 27 616 | 29 125 | 35 141 | 39 141 |
4. | Non-capital transfers to central public budgets | 106 259 | 52 916 | 58 853 | 69 226 | 79 594 | 91 533 | 105 672 |
4.1. | - non-capital transfers to social security and health insurance funds | 62 196 | 35 729 | 40 802 | 45 843 | 50 881 | 55 923 | 60 954 |
4.2. | - non-capital transfers to state funds | 43 778 | 17 091 | 17 941 | 23 260 | 28 578 | 35 462 | 44 480 |
5. | Non-capital transfers to local public budgets | 103 404 | 79 945 | 82 418 | 97 443 | 112 564 | 115 688 | 117 498 |
6. | Non-capital contributions to subsidised organisations | 60 090 | 41 381 | 43 983 | 48 272 | 50 745 | 52 530 | 59 254 |
7. | Non-capital subsidies to civic associations | 3 361 | 3 569 | 3 666 | 3 806 | 3 878 | 3 963 | 4 169 |
8. | Social benefits | 512 642 | 288 898 | 330 177 | 372 407 | 415 116 | 456 664 | 506 404 |
8.1. | - Pension | 394 432 | 223 219 | 255 547 | 288 647 | 322 439 | 354 980 | 395 219 |
8.2. | - Unemployment - Passive | 10 976 | 5 178 | 5 816 | 6 464 | 7 057 | 7 653 | 8 276 |
8.3. | - Other Benefit | 67 696 | 38 424 | 43 713 | 49 025 | 54 300 | 59 701 | 65 261 |
8.4. | - State Social Support | 39 539 | 22 077 | 25 100 | 28 271 | 31 319 | 34 330 | 37 647 |
9. | Unemployment - Active | 6 657 | 5 087 | 5 996 | 6 923 | 7 893 | 8 947 | 9 733 |
10. | Claims paid to population | 400 | 152 | 165 | 189 | 207 | 218 | 230 |
11. | Own resources payments into EU budget | 39 000 | 21 873 | 24 050 | 24 962 | 27 396 | 30 968 | 35 730 |
12. | State debt | 64 461 | 30 195 | 34 772 | 47 402 | 49 077 | 50 467 | 53 191 |
B. | CAPITAL EXPENDITURES | 75 827 | 64 847 | 77 129 | 88 528 | 111 649 | 128 175 | 175 659 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 8 973 | 19 249 | 22 734 | 25 337 | 29 505 | 35 352 | 44 312 |
2. | Capital transfers to regional/local public budgets | 13 953 | 16 896 | 23 667 | 26 143 | 32 849 | 38 495 | 45 781 |
3. | Capital transfers to subsidised organ. and similar organisations | 11 155 | 9 239 | 9 878 | 11 574 | 13 768 | 14 928 | 18 127 |
4. | Capital purchase and related expenditures | 10 856 | 4 800 | 5 553 | 6 458 | 8 114 | 9 941 | 16 104 |
C. | Lending minus repayments | -1 172 | -852 | -853 | -1 194 | -1 196 | -1 237 | -1 419 |
BALANCE | -100 000 | 25 704 | 18 969 | -2 775 | -29 128 | -29 504 | -62 805 | |
Domestic financing | -57 782 | -66 465 | -48 962 | -15 866 | -38 489 | -18 460 | ||
- Bank domestic financing | -52 486 | -66 149 | -38 706 | -5 004 | -31 463 | -4 659 | ||
- Nonbank domestic financing | -5 296 | -316 | -10 256 | -10 862 | -7 026 | -13 801 | ||
Foreign financing | 32 078 | 47 496 | 51 737 | 44 994 | 67 993 | 81 265 | ||
TOTAL FINANCING | 100 000 | -25 704 | -18 969 | 2 775 | 29 128 | 29 504 | 62 805 | |
D. | Non-capital loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 117 283 | 110 831 | 94 322 | 108 695 | 85 577 | 82 767 | 157 899 | |
of which: | ||||||||
A. | TAX REVENUE | 975 757 | 85 242 | 60 820 | 88 132 | 67 350 | 69 809 | 109 711 |
1. | Taxes on income, profits and capital gains | 193 800 | 10 580 | 8 767 | 28 907 | -2 921 | 8 496 | 45 091 |
1.1. | Corporate income taxes | 89 000 | 731 | 603 | 20 043 | 581 | 761 | 32 280 |
1.2. | Individual income taxes | 104 800 | 9 849 | 8 164 | 8 864 | -3 502 | 7 735 | 12 811 |
1.2.1. | Taxes on wages and salaries | 92 400 | 8 756 | 7 246 | 5 540 | 4 820 | 7 486 | 8 029 |
1.2.2. | Tax on interest and dividends | 9 100 | 1 321 | 763 | 584 | 736 | 779 | 941 |
1.2.3. | Tax of unincorporated individuals | 3 300 | -228 | 155 | 2 740 | -9 058 | -530 | 3 841 |
2. | Domestic taxes on goods and services | 364 700 | 40 274 | 17 745 | 25 219 | 34 762 | 25 822 | 29 025 |
2.1. | Value added tax | 229 300 | 28 367 | 8 504 | 14 866 | 24 498 | 13 605 | 16 361 |
2.2. | Excises | 135 400 | 11 907 | 9 241 | 10 353 | 10 264 | 12 217 | 12 664 |
3. | Taxes and fees on specific services and perform activities | 1 306 | 108 | 141 | 121 | 128 | 130 | 153 |
3.1. | Administration fees | 1 306 | 108 | 141 | 121 | 128 | 130 | 153 |
4. | Taxes on property | 9 500 | 741 | 843 | 918 | 911 | 882 | 935 |
4.1. | Taxes on capital transactions | 9 500 | 741 | 843 | 918 | 911 | 882 | 935 |
5. | Social and health security contributions and payroll taxes | 400 672 | 32 936 | 32 357 | 32 058 | 34 153 | 33 655 | 34 242 |
5.1. | Retirement contributions | 356 370 | 29 362 | 28 865 | 28 604 | 30 453 | 30 015 | 30 535 |
6. | Other taxes | 5 779 | 603 | 967 | 909 | 317 | 824 | 265 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 141 526 | 25 589 | 33 502 | 20 563 | 18 227 | 12 958 | 48 188 |
of which: | ||||||||
7. | Incomes from interest and financial property implementation | 8 886 | 22 | 2 322 | 1 627 | 1 662 | 765 | 978 |
8. | Court fees | 1 236 | 90 | 97 | 123 | 114 | 112 | 94 |
9. | Received sanction payments | 1 040 | 102 | 150 | 172 | 116 | 967 | 150 |
10. | Revenues shared with EU (customs) | 1 550 | 145 | 188 | 198 | 159 | 159 | 154 |
11. | Capital incomes | 5 464 | 377 | 475 | 498 | 547 | 403 | 542 |
12 | Received subsidies | 105 233 | 17 774 | 34 287 | 14 966 | 17 132 | 8 482 | 43 493 |
C. | Repayments of loans, received | 1 172 | 185 | 52 | 375 | 0 | 4 | 89 |
of which: | ||||||||
Repayments of loans from abroad | 145 | 0 | 0 | 89 | 0 | 0 | 0 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 117 283 | 90 560 | 84 820 | 91 018 | 87 434 | 101 237 | 133 458 | |
of which: | ||||||||
A. | TAX REVENUE | 975 757 | 87 155 | 78 071 | 89 542 | 85 693 | 75 190 | 105 416 |
1. | Taxes on income, profits and capital gains | 193 800 | 10 742 | 12 786 | 28 743 | 8 969 | 9 736 | 32 728 |
1.1. | Corporate income taxes | 89 000 | 994 | 3 381 | 19 110 | 131 | 704 | 20 251 |
1.2. | Individual income taxes | 104 800 | 9 748 | 9 405 | 9 633 | 8 838 | 9 032 | 12 477 |
1.2.1. | Taxes on wages and salaries | 92 400 | 8 038 | 8 080 | 7 371 | 7 707 | 8 067 | 10 036 |
1.2.2. | Tax on interest and dividends | 9 100 | 1 138 | 1 186 | 760 | 862 | 688 | 858 |
1.2.3. | Tax of unincorporated individuals | 3 300 | 572 | 139 | 1 502 | 269 | 277 | 1 583 |
2. | Domestic taxes on goods and services | 364 700 | 40 784 | 29 551 | 26 955 | 42 129 | 33 915 | 33 419 |
2.1. | Value added tax | 229 300 | 29 053 | 16 200 | 15 255 | 29 717 | 20 334 | 19 872 |
2.2. | Excises | 135 400 | 11 731 | 13 351 | 11 700 | 12 412 | 13 581 | 13 547 |
3. | Taxes and fees on specific services and perform activities | 1 306 | 126 | 129 | 168 | 165 | 150 | 91 |
3.1. | Administration fees | 1 306 | 126 | 129 | 168 | 165 | 150 | 91 |
4. | Taxes on property | 9 500 | 985 | 841 | 975 | 1 050 | -3 232 | 940 |
4.1. | Taxes on capital transactions | 9 500 | 985 | 841 | 975 | 1 050 | -3 232 | 940 |
5. | Social and health security contributions and payroll taxes | 400 672 | 34 109 | 33 989 | 32 404 | 33 176 | 33 710 | 37 980 |
5.1. | Retirement contributions | 356 370 | 30 426 | 30 315 | 29 231 | 29 268 | 30 052 | 33 849 |
6. | Other taxes | 5 779 | 409 | 775 | 297 | 204 | 911 | 258 |
NON-TAX AND CAPITAL INCOMES | ||||||||
B. | AND RECEIVED SUBSIDIES | 141 526 | 3 405 | 6 749 | 1 476 | 1 741 | 26 047 | 28 042 |
of which: | ||||||||
7. | Incomes from interest and financial property implementation | 8 886 | 75 | 218 | 176 | 688 | 753 | 140 |
8. | Court fees | 1 236 | 110 | 103 | 112 | 115 | 98 | 112 |
9. | Received sanction payments | 1 040 | 137 | 203 | 123 | 174 | 202 | 291 |
10. | Revenues shared with EU (customs) | 1 550 | 181 | 164 | 185 | 203 | 155 | 175 |
11. | Capital incomes | 5 464 | 1 488 | 337 | 456 | 565 | 1 613 | 610 |
12 | Received subsidies | 105 233 | 487 | 5 292 | 682 | 645 | 23 967 | 18 674 |
C. | Repayments of loans, received | 1 172 | 147 | 1 | 1 194 | 1 196 | 1 237 | 1 419 |
of which: | ||||||||
Repayments of loans from abroad | 145 | 0 | 0 | 87 | 0 | 0 | 0 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 217 283 | 82 248 | 100 281 | 111 405 | 105 866 | 104 520 | 113 126 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 142 628 | 78 938 | 94 932 | 100 894 | 97 268 | 94 381 | 97 712 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 71 467 | 4 078 | 3 745 | 4 602 | 6 013 | 1 926 | 5 843 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 2 269 | 1 799 | 68 | -85 | 1 330 | -1 868 | 1 227 |
2. | Compensation of employees | 100 345 | 24 | 7 899 | 7 877 | 8 314 | 8 128 | 9 642 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 44 129 | 675 | 6 892 | 2 877 | 2 097 | 4 976 | 1 320 |
4. | Non-capital transfers to central public budgets | 106 259 | 7 632 | 12 103 | 8 144 | 6 175 | 5 441 | 7 400 |
4.1. | - non-capital transfers to social security and health insurance funds | 62 196 | 5 082 | 5 121 | 5 124 | 5 142 | 5 104 | 5 087 |
4.2. | - non-capital transfers to state funds | 43 778 | 2 535 | 6 970 | 3 006 | 1 021 | 323 | 2 299 |
5. | Non-capital transfers to local public budgets | 103 404 | 17 515 | 1 762 | 19 323 | 2 777 | 14 934 | 19 430 |
6. | Non-capital contributions to subsidised organisations | 60 090 | 5 618 | 10 324 | 9 005 | 3 656 | 3 801 | 3 313 |
7. | Non-capital subsidies to civic associations | 3 361 | 18 | 205 | 233 | 2 383 | 146 | 284 |
8. | Social benefits | 512 642 | 34 689 | 42 256 | 42 062 | 44 210 | 40 344 | 42 483 |
8.1. | - Pension | 394 432 | 25 507 | 32 754 | 32 332 | 34 621 | 31 208 | 33 116 |
8.2. | - Unemployment - Passive | 10 976 | 748 | 931 | 881 | 762 | 668 | 615 |
8.3. | - Other Benefit | 67 696 | 5 448 | 5 477 | 5 602 | 5 623 | 5 342 | 5 534 |
8.4. | - State Social Support | 39 539 | 2 986 | 3 094 | 3 247 | 3 204 | 3 126 | 3 217 |
9. | Unemployment - Active | 6 657 | 480 | 627 | 708 | 673 | 712 | 853 |
10. | Claims paid to population | 400 | 20 | 17 | 26 | 26 | 26 | 20 |
11. | Own resources payments into EU budget | 39 000 | 3 063 | 6 206 | 3 074 | 3 074 | 3 075 | 2 152 |
12. | State debt | 64 461 | 3 089 | 79 | 1 725 | 12 801 | 8 253 | 3 633 |
B. | CAPITAL EXPENDITURES | 75 827 | 3 495 | 5 401 | 10 886 | 8 598 | 10 143 | 15 503 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 8 973 | 1 227 | 1 608 | 2 266 | 2 415 | 2 106 | 6 767 |
2. | Capital transfers to regional/local public budgets | 13 953 | 32 | 2 459 | 3 331 | 1 528 | 3 714 | 2 758 |
3. | Capital transfers to subsidised organ. and similar organisations | 11 155 | 1 861 | 503 | 1 491 | 1 097 | 1 040 | 1 547 |
4. | Capital purchase and related expenditures | 10 856 | 82 | 300 | 549 | 569 | 738 | 1 366 |
C. | Lending minus repayments | -1 172 | -185 | -52 | -375 | 0 | -4 | -89 |
BALANCE | -100 000 | 28 583 | -5 959 | -2 710 | -20 289 | -21 753 | 44 773 | |
Domestic financing | -51 797 | 11 706 | -13 164 | 39 708 | 8 424 | -51 169 | ||
- Bank domestic financing | -45 498 | 26 190 | -16 121 | 35 892 | 7 090 | -53 422 | ||
- Nonbank domestic financing | -6 299 | -14 484 | 2 957 | 3 816 | 1 334 | 2 253 | ||
Foreign financing | 23 214 | -5 747 | 15 874 | -19 419 | 13 329 | 6 396 | ||
TOTAL FINANCING | 100 000 | -28 583 | 5 959 | 2 710 | 20 289 | 21 753 | -44 773 | |
D. | Non-capital loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 217 283 | 87 501 | 91 555 | 112 762 | 113 787 | 101 613 | 166 759 | |
of which: | ||||||||
A. | CURRENT EXPENDITURE: | 1 142 628 | 76 827 | 79 274 | 102 557 | 91 862 | 86 324 | 120 694 |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 71 467 | 4 916 | 2 967 | 4 927 | 5 157 | 5 045 | 14 524 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 2 269 | 65 | -858 | 738 | 55 | -427 | -642 |
2. | Compensation of employees | 100 345 | 8 891 | 8 480 | 8 405 | 8 663 | 8 564 | 19 299 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 44 129 | 1 244 | 5 548 | 1 987 | 1 509 | 6 016 | 4 000 |
4. | Non-capital transfers to central public budgets | 106 259 | 6 021 | 5 937 | 10 373 | 10 368 | 11 939 | 14 139 |
4.1. | - non-capital transfers to social security and health insurance funds | 62 196 | 5 069 | 5 073 | 5 041 | 5 038 | 5 042 | 5 031 |
4.2. | - non-capital transfers to state funds | 43 778 | 937 | 850 | 5 319 | 5 318 | 6 884 | 9 018 |
5. | Non-capital transfers to local public budgets | 103 404 | 4 204 | 2 473 | 15 025 | 15 121 | 3 124 | 1 810 |
6. | Non-capital contributions to subsidised organisations | 60 090 | 5 664 | 2 602 | 4 289 | 2 473 | 1 785 | 6 724 |
7. | Non-capital subsidies to civic associations | 3 361 | 300 | 97 | 140 | 72 | 85 | 206 |
8. | Social benefits | 512 642 | 42 854 | 41 279 | 42 230 | 42 709 | 41 548 | 49 740 |
8.1. | - Pension | 394 432 | 33 681 | 32 328 | 33 100 | 33 792 | 32 541 | 40 239 |
8.2. | - Unemployment - Passive | 10 976 | 573 | 638 | 648 | 593 | 596 | 623 |
8.3. | - Other Benefit | 67 696 | 5 398 | 5 289 | 5 312 | 5 275 | 5 401 | 5 560 |
8.4. | - State Social Support | 39 539 | 3 203 | 3 023 | 3 171 | 3 048 | 3 011 | 3 317 |
9. | Unemployment - Active | 6 657 | 1 034 | 909 | 927 | 970 | 1 054 | 786 |
10. | Claims paid to population | 400 | 17 | 13 | 24 | 18 | 11 | 12 |
11. | Own resources payments into EU budget | 39 000 | 1 229 | 2 177 | 912 | 2 434 | 3 572 | 4 762 |
12. | State debt | 64 461 | 615 | 4 577 | 12 630 | 1 675 | 1 390 | 2 724 |
B. | CAPITAL EXPENDITURES | 75 827 | 10 821 | 12 282 | 11 399 | 23 121 | 16 526 | 47 484 |
of which: | ||||||||
1. | Capital subsidies to enterprises | 8 973 | 2 860 | 3 485 | 2 603 | 4 168 | 5 847 | 8 960 |
2. | Capital transfers to regional/local public budgets | 13 953 | 3 074 | 6 771 | 2 476 | 6 706 | 5 646 | 7 286 |
3. | Capital transfers to subsidised organ. and similar organisations | 11 155 | 1 700 | 639 | 1 696 | 2 194 | 1 160 | 3 199 |
4. | Capital purchase and related expenditures | 10 856 | 1 196 | 753 | 905 | 1 656 | 1 827 | 6 163 |
C. | Lending minus repayments | -1 172 | -147 | -1 | -1 194 | -1 196 | -1 237 | -1 419 |
BALANCE | -100 000 | 3 059 | -6 735 | -21 744 | -26 353 | -376 | -33 301 | |
Domestic financing | -1 490 | -8 683 | 17 503 | 33 096 | -22 622 | 20 029 | ||
- Bank domestic financing | -6 617 | -13 663 | 27 443 | 33 702 | -26 458 | 26 804 | ||
- Nonbank domestic financing | 5 127 | 4 980 | -9 940 | -606 | 3 836 | -6 775 | ||
Foreign financing | -1 569 | 15 418 | 4 241 | -6 743 | 22 998 | 13 272 | ||
TOTAL FINANCING | 100 000 | -3 059 | 6 735 | 21 744 | 26 353 | 376 | 33 301 | |
D. | Non-capital loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 |