Central Government Operations - 2009
Central Government Operations
- Revenues of the Central State Budget (cumulative basis)
- Expenditures of the Central State Budget (cumulative basis)
- Revenues of the Central State Budget (discrete basis)
- Expenditures of the Central State Budget (discrete basis)
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 110 998 | 84 951 | 183 500 | 271 276 | 340 941 | 399 717 | 506 347 | |
A. | of which: | |||||||
TAX REVENUE | 992 199 | 80 915 | 126 571 | 204 848 | 267 307 | 322 270 | 418 547 | |
1. | Taxes on income, profits and capital gains | 237 500 | 9 933 | 17 752 | 46 387 | 43 926 | 50 991 | 92 846 |
1.1. | Corporate income taxes | 130 300 | 939 | 1 796 | 22 117 | 21 845 | 22 746 | 53 323 |
1.2. | Individual income taxes | 107 200 | 8 994 | 15 956 | 24 270 | 22 081 | 28 245 | 39 523 |
1.2.1. | Taxes on wages and salaries | 87 400 | 8 172 | 14 467 | 19 311 | 23 034 | 27 720 | 35 069 |
1.2.2. | Tax on interest and dividends | 6 800 | 627 | 1 082 | 1 550 | 2 125 | 2 602 | 3 180 |
1.2.3. | Tax of unincorporated individuals | 13 000 | 195 | 407 | 3 409 | -3 078 | -3 077 | 1 274 |
2. | Domestic taxes on goods and services | 338 000 | 37 170 | 44 248 | 63 278 | 96 223 | 113 556 | 137 410 |
2.1. | Value added tax | 194 100 | 27 776 | 27 218 | 37 825 | 62 241 | 69 108 | 82 221 |
2.2. | Excises | 143 900 | 9 394 | 17 030 | 25 453 | 33 982 | 44 448 | 55 189 |
3. | Taxes and fees on specific services and perform activities | 2 408 | 204 | 429 | 528 | 705 | 996 | 1 201 |
3.1. | Administration fees | 2 408 | 204 | 429 | 528 | 705 | 996 | 1 201 |
4. | Taxes on international trade and transactions | 1 600 | 127 | 261 | 396 | 511 | 621 | 730 |
4.1. | Customs duties | 1 600 | 127 | 261 | 396 | 511 | 621 | 730 |
5. | Taxes on property | 11 800 | 659 | 1 382 | 2 180 | 2 880 | 3 486 | 4 164 |
5.1. | Taxes on capital transactions | 11 800 | 659 | 1 382 | 2 180 | 2 880 | 3 486 | 4 164 |
6. | Social and health security contributions and payroll taxes | 396 682 | 32 460 | 61 354 | 90 668 | 121 372 | 150 680 | 180 034 |
6.1. | Retirement contributions | 352 606 | 28 854 | 54 537 | 80 594 | 107 886 | 133 938 | 160 030 |
7. | Other taxes | 4 209 | 362 | 1 145 | 1 411 | 1 690 | 1 940 | 2 162 |
B. | ||||||||
NON-TAX AND CAPITAL INCOMES AND RECEIVED SUBSIDIES | 118 799 | 4 036 | 56 929 | 66 428 | 73 634 | 77 447 | 87 800 | |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 8 444 | 668 | 1 732 | 2 196 | 3 136 | 3 467 | 5 561 |
9. | Court fees | 600 | 90 | 193 | 296 | 395 | 483 | 589 |
10. | Received sanction payments | 1 241 | 109 | 210 | 365 | 522 | 637 | 758 |
11. | Capital incomes | 1 662 | 72 | 148 | 286 | 339 | 396 | 472 |
12. | Received subsidies | 99 452 | 1 108 | 51 882 | 58 710 | 63 810 | 66 380 | 71 353 |
C. | ||||||||
Repayments of loans, received | 3 004 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | |
of which: | ||||||||
Repayments of loans from abroad | 160 | 75 | 243 | 292 | 310 | 310 | 342 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 110 998 | 586 401 | 643 474 | 726 333 | 809 378 | 872 923 | 974 131 | |
A. | of which: | |||||||
TAX REVENUE | 992 199 | 492 393 | 544 229 | 616 194 | 691 081 | 747 254 | 832 972 | |
1. | Taxes on income, profits and capital gains | 237 500 | 98 157 | 102 749 | 127 039 | 135 354 | 142 822 | 168 989 |
1.1. | Corporate income taxes | 130 300 | 51 181 | 48 603 | 65 614 | 66 567 | 66 846 | 83 338 |
1.2. | Individual income taxes | 107 200 | 46 976 | 54 146 | 61 425 | 68 787 | 75 976 | 85 651 |
1.2.1. | Taxes on wages and salaries | 87 400 | 41 717 | 48 348 | 54 398 | 60 915 | 67 572 | 75 709 |
1.2.2. | Tax on interest and dividends | 6 800 | 4 167 | 4 614 | 5 264 | 5 993 | 6 426 | 7 059 |
1.2.3. | Tax of unincorporated individuals | 13 000 | 1 092 | 1 184 | 1 763 | 1 879 | 1 978 | 2 883 |
2. | Domestic taxes on goods and services | 338 000 | 174 830 | 191 637 | 216 650 | 254 433 | 273 822 | 300 555 |
2.1. | Value added tax | 194 100 | 108 019 | 113 966 | 127 277 | 154 132 | 162 059 | 176 717 |
2.2. | Excises | 143 900 | 66 811 | 77 671 | 89 373 | 100 301 | 111 763 | 123 838 |
3. | Taxes and fees on specific services and perform activities | 2 408 | 1 523 | 1 652 | 1 751 | 1 966 | 2 185 | 2 468 |
3.1. | Administration fees | 2 408 | 1 523 | 1 652 | 1 751 | 1 966 | 2 185 | 2 468 |
4. | Taxes on international trade and transactions | 1 600 | 836 | 935 | 1 050 | 1 163 | 1 278 | 1 397 |
4.1. | Customs duties | 1 600 | 836 | 935 | 1 050 | 1 163 | 1 278 | 1 397 |
5. | Taxes on property | 11 800 | 4 784 | 5 325 | 5 950 | 6 623 | 7 298 | 8 059 |
5.1. | Taxes on capital transactions | 11 800 | 4 784 | 5 325 | 5 950 | 6 623 | 7 298 | 8 059 |
6. | Social and health security contributions and payroll taxes | 396 682 | 209 872 | 239 303 | 260 919 | 288 517 | 316 600 | 347 918 |
6.1. | Retirement contributions | 352 606 | 186 553 | 212 714 | 231 928 | 256 459 | 281 423 | 309 260 |
7. | Other taxes | 4 209 | 2 391 | 2 628 | 2 835 | 3 025 | 3 249 | 3 586 |
B. | ||||||||
NON-TAX AND CAPITAL INCOMES AND RECEIVED SUBSIDIES | 118 799 | 94 008 | 99 245 | 110 139 | 118 297 | 125 669 | 141 159 | |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 8 444 | 6 071 | 6 664 | 7 151 | 8 264 | 9 112 | 10 759 |
9. | Court fees | 600 | 688 | 780 | 862 | 960 | 1 038 | 1 104 |
10. | Received sanction payments | 1 241 | 1 474 | 1 593 | 1 798 | 1 947 | 2 071 | 2 200 |
11. | Capital incomes | 1 662 | 1 645 | 1 748 | 1 812 | 1 883 | 1 955 | 2 095 |
12 | Received subsidies | 99 452 | 73 896 | 77 564 | 86 891 | 92 386 | 97 400 | 108 072 |
C. | ||||||||
Repayments of loans, received | 3 004 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | |
of which: | ||||||||
Repayments of loans from abroad | 160 | 402 | 434 | 442 | 457 | 477 | 484 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 149 098 | 84 469 | 178 102 | 273 622 | 396 601 | 471 127 | 574 606 | |
A. | of which: | |||||||
CURRENT EXPENDITURE: | 1 036 208 | 82 033 | 162 308 | 242 031 | 359 480 | 429 608 | 523 610 | |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 130 444 | 3 327 | 7 824 | 16 059 | 22 198 | 27 285 | 33 371 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 5 178 | 3 | 341 | 343 | 536 | 803 | 1 689 |
2. | Compensation of employees | 102 727 | 27 | 7 526 | 15 137 | 23 194 | 31 019 | 38 983 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 30 853 | 719 | 1 284 | 3 384 | 4 463 | 6 059 | 7 934 |
4. | Non-capital transfers to central public budgets | 79 597 | 6 796 | 16 278 | 22 263 | 27 517 | 32 606 | 37 017 |
4.1. | - non-capital transfers to social security and health insurance funds | 47 404 | 3 968 | 7 979 | 12 015 | 16 086 | 20 158 | 24 233 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 32 047 | 2 824 | 8 288 | 10 233 | 11 412 | 12 430 | 12 762 |
5. | Non-capital transfers to local public budgets | 134 486 | 23 329 | 28 479 | 31 811 | 56 007 | 62 696 | 81 520 |
6. | Non-capital contributions to subsidised organisations | 53 803 | 3 616 | 6 628 | 11 880 | 15 033 | 20 093 | 23 698 |
7. | Non-capital subsidies to civic associations | x | 209 | 399 | 856 | 1 227 | 1 536 | 2 080 |
8. | Social benefits | 422 007 | 34 268 | 69 363 | 104 965 | 143 415 | 175 844 | 213 046 |
8.1. | - Pension | 336 573 | 26 355 | 54 339 | 82 563 | 113 133 | 137 963 | 167 504 |
8.2. | - Unemployment - Passive | 5 000 | 768 | 1 798 | 3 071 | 4 445 | 5 885 | 7 327 |
8.3. | - Other Benefit | 36 034 | 3 777 | 6 464 | 9 127 | 12 186 | 14 890 | 17 620 |
8.4. | - State Social Support | 44 400 | 3 368 | 6 763 | 10 204 | 13 652 | 17 106 | 20 595 |
9. | Unemployment - Active | 5 733 | 134 | 297 | 509 | 1 149 | 1 485 | 2 165 |
10. | Claims paid to population | 220 | 11 | 37 | 78 | 114 | 173 | 227 |
11. | Own resources payments into EU budget | 34 845 | 2 699 | 9 161 | 11 941 | 14 720 | 16 387 | 19 739 |
12. | State debt | 48 614 | 3 538 | 4 281 | 8 927 | 20 219 | 21 377 | 29 602 |
B. | ||||||||
CAPITAL EXPENDITURES | 114 092 | 2 511 | 16 037 | 31 883 | 37 431 | 41 829 | 51 338 | |
of which: | ||||||||
1. | Capital subsidies to enterprises | 5 243 | 536 | 974 | 1 585 | 1 677 | 1 794 | 1 859 |
2. | Capital transfers to regional/local public budgets | 9 077 | 0 | 52 | 58 | 116 | 220 | 242 |
3. | Capital transfers to subsidised organ. and similar organisations | 19 099 | 1 | 6 | 49 | 224 | 789 | 1 452 |
4. | Capital purchase and related expenditures | 19 569 | 691 | 1 009 | 5 584 | 6 978 | 7 897 | 12 214 |
C. | ||||||||
Lending minus repayments | -1 202 | -75 | -243 | -292 | -310 | -310 | -342 | |
BALANCE | -38 100 | 482 | 5 398 | -2 346 | -55 660 | -71 410 | -68 259 | |
Domestic financing | 3 058 | -943 | 15 675 | 65 554 | 36 561 | 32 753 | ||
- Bank domestic financing | 5 860 | -6 661 | 7 700 | 49 916 | 10 197 | -5 005 | ||
- Nonbank domestic financing | -2 801 | 5 718 | 7 976 | 15 637 | 26 363 | 37 757 | ||
Foreign financing | -3 540 | -4 455 | -13 329 | -9 894 | 34 849 | 35 506 | ||
TOTAL FINANCING | -482 | -5 398 | 2 346 | 55 660 | 71 410 | 68 259 | ||
D. | ||||||||
Non-capital loans | 1 802 | 0 | 0 | 0 | 0 | 0 | 0 | |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 149 098 | 662 561 | 733 052 | 813 629 | 947 466 | 1 042 329 | 1 166 525 | |
A. | of which: | |||||||
CURRENT EXPENDITURE: | 1 036 208 | 594 255 | 659 783 | 733 556 | 842 431 | 928 232 | 1 032 779 | |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 130 444 | 39 326 | 43 620 | 48 134 | 53 870 | 60 689 | 75 871 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 5 178 | 1 689 | 1 699 | 1 711 | 1 895 | 2 141 | 3 001 |
2. | Compensation of employees | 102 727 | 47 524 | 55 718 | 63 794 | 72 592 | 80 999 | 100 194 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 30 853 | 9 248 | 9 910 | 11 452 | 13 443 | 14 798 | 18 327 |
4. | Non-capital transfers to central public budgets | 79 597 | 42 167 | 46 366 | 50 587 | 67 690 | 81 023 | 90 488 |
4.1. | - non-capital transfers to social security and health insurance funds | 47 404 | 13 828 | 32 391 | 36 452 | 40 526 | 44 599 | 48 673 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 32 047 | 28 307 | 13 939 | 14 094 | 27 122 | 33 775 | 39 150 |
5. | Non-capital transfers to local public budgets | 134 486 | 85 574 | 89 109 | 93 395 | 115 431 | 120 394 | 125 354 |
6. | Non-capital contributions to subsidised organisations | 53 803 | 29 559 | 31 230 | 34 620 | 38 806 | 44 377 | 50 608 |
7. | Non-capital subsidies to civic associations | x | 2 540 | 2 364 | 2 694 | 3 049 | 3 295 | 3 693 |
8. | Social benefits | 422 007 | 249 379 | 283 303 | 320 194 | 355 954 | 390 610 | 429 374 |
8.1. | - Pension | 336 573 | 196 427 | 223 029 | 252 574 | 281 085 | 308 607 | 339 788 |
8.2. | - Unemployment - Passive | 5 000 | 8 674 | 10 055 | 11 406 | 12 640 | 13 846 | 15 078 |
8.3. | - Other Benefit | 36 034 | 20 211 | 22 734 | 25 266 | 27 832 | 30 417 | 33 340 |
8.4. | - State Social Support | 44 400 | 24 066 | 27 485 | 30 948 | 34 397 | 37 739 | 41 168 |
9. | Unemployment - Active | 5 733 | 2 546 | 2 937 | 3 280 | 3 708 | 4 284 | 4 954 |
10. | Claims paid to population | 220 | 281 | 405 | 577 | 732 | 789 | 844 |
11. | Own resources payments into EU budget | 34 845 | 20 869 | 23 411 | 25 388 | 27 279 | 30 010 | 31 387 |
12. | State debt | 48 614 | 30 032 | 32 569 | 38 550 | 46 974 | 50 070 | 53 064 |
B. | ||||||||
CAPITAL EXPENDITURES | 114 092 | 68 708 | 73 703 | 80 515 | 105 492 | 114 574 | 134 230 | |
of which: | ||||||||
1. | Capital subsidies to enterprises | 5 243 | 1 946 | 2 040 | 2 164 | 2 609 | 2 966 | 3 239 |
2. | Capital transfers to regional/local public budgets | 9 077 | 446 | 447 | 923 | 927 | 1 597 | 1 892 |
3. | Capital transfers to subsidised organ. and similar organisations | 19 099 | 2 297 | 2 718 | 3 410 | 3 880 | 4 699 | 8 904 |
4. | Capital purchase and related expenditures | 19 569 | 13 787 | 15 539 | 16 931 | 19 769 | 21 661 | 28 428 |
C. | ||||||||
Lending minus repayments | -1 202 | -402 | -434 | -442 | -457 | -477 | -484 | |
BALANCE | -38 100 | -76 160 | -89 578 | -87 296 | -138 088 | -169 406 | -192 394 | |
Domestic financing | 42 321 | 50 864 | 36 777 | 77 064 | 109 308 | 123 628 | ||
- Bank domestic financing | -246 | 14 819 | -9 049 | 14 401 | 62 571 | 78 841 | ||
- Nonbank domestic financing | 42 566 | 36 045 | 45 826 | 62 664 | 44 550 | 44 786 | ||
Foreign financing | 33 839 | 38 714 | 50 519 | 61 024 | 62 285 | 68 766 | ||
TOTAL FINANCING | 76 160 | 89 578 | 87 296 | 138 088 | 169 406 | 192 394 | ||
D. | ||||||||
Non-capital loans | 1 802 | 0 | 0 | 0 | 0 | 0 | 0 | |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL REVENUE | 1 110 998 | 84 951 | 98 549 | 87 776 | 69 665 | 58 776 | 106 630 | |
A. | of which: | |||||||
TAX REVENUE | 992 199 | 80 915 | 45 656 | 78 277 | 62 459 | 54 963 | 96 277 | |
1. | Taxes on income, profits and capital gains | 237 500 | 9 933 | 7 819 | 28 635 | -2 461 | 7 065 | 41 855 |
1.1. | Corporate income taxes | 130 300 | 939 | 857 | 20 321 | -272 | 901 | 30 577 |
1.2. | Individual income taxes | 107 200 | 8 994 | 6 962 | 8 314 | -2 189 | 6 164 | 11 278 |
1.2.1. | Taxes on wages and salaries | 87 400 | 8 172 | 6 295 | 4 844 | 3 723 | 5 686 | 6 349 |
1.2.2. | Tax on interest and dividends | 6 800 | 627 | 455 | 468 | 575 | 477 | 578 |
1.2.3. | Tax of unincorporated individuals | 13 000 | 195 | 212 | 3 002 | -6 487 | 1 | 4 351 |
2. | Domestic taxes on goods and services | 338 000 | 37 170 | 7 078 | 19 030 | 32 945 | 17 333 | 23 854 |
2.1. | Value added tax | 194 100 | 27 776 | -558 | 10 607 | 24 416 | 6 867 | 13 113 |
2.2. | Excises | 143 900 | 9 394 | 7 636 | 8 423 | 8 529 | 10 466 | 10 741 |
3. | Taxes and fees on specific services and perform activities | 2 408 | 204 | 225 | 99 | 177 | 291 | 205 |
3.1. | Administration fees | 2 408 | 204 | 225 | 99 | 177 | 291 | 205 |
4. | Taxes on international trade and transactions | 1 600 | 127 | 134 | 135 | 115 | 110 | 109 |
4.1. | Customs duties | 1 600 | 127 | 134 | 135 | 115 | 110 | 109 |
5. | Taxes on property | 11 800 | 659 | 723 | 798 | 700 | 606 | 678 |
5.1. | Taxes on capital transactions | 11 800 | 659 | 723 | 798 | 700 | 606 | 678 |
6. | Social and health security contributions and payroll taxes | 396 682 | 32 460 | 28 894 | 29 314 | 30 704 | 29 308 | 29 354 |
6.1. | Retirement contributions | 352 606 | 28 854 | 25 683 | 26 057 | 27 292 | 26 052 | 26 092 |
7. | Other taxes | 4 209 | 362 | 783 | 266 | 279 | 250 | 222 |
B. | ||||||||
NON-TAX AND CAPITAL INCOMES AND RECEIVED SUBSIDIES | 118 799 | 4 036 | 52 893 | 9 499 | 7 206 | 3 813 | 10 353 | |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 8 444 | 668 | 1 064 | 464 | 940 | 331 | 2 094 |
9. | Court fees | 600 | 90 | 103 | 103 | 99 | 88 | 106 |
10. | Received sanction payments | 1 241 | 109 | 101 | 155 | 157 | 115 | 121 |
11. | Capital incomes | 1 662 | 72 | 76 | 138 | 53 | 57 | 76 |
12 | Received subsidies | 99 452 | 1 108 | 50 774 | 6 828 | 5 100 | 2 550 | 4 993 |
C. | ||||||||
Repayments of loans, received | 3 004 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | |
of which: | ||||||||
Repayments of loans from abroad | 160 | 75 | 168 | 49 | 18 | 0 | 32 | |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL REVENUE | 1 110 998 | 80 054 | 57 073 | 82 859 | 83 045 | 63 545 | 101 208 | |
A. | of which: | |||||||
TAX REVENUE | 992 199 | 73 846 | 51 836 | 71 965 | 74 887 | 56 173 | 85 718 | |
1. | Taxes on income, profits and capital gains | 237 500 | 5 311 | 4 592 | 24 290 | 8 315 | 7 468 | 26 167 |
1.1. | Corporate income taxes | 130 300 | -2 142 | -2 578 | 17 011 | 953 | 279 | 16 492 |
1.2. | Individual income taxes | 107 200 | 7 453 | 7 170 | 7 279 | 7 362 | 7 189 | 9 675 |
1.2.1. | Taxes on wages and salaries | 87 400 | 6 648 | 6 631 | 6 050 | 6 517 | 6 657 | 8 137 |
1.2.2. | Tax on interest and dividends | 6 800 | 987 | 447 | 650 | 729 | 433 | 633 |
1.2.3. | Tax of unincorporated individuals | 13 000 | -182 | 92 | 579 | 116 | 99 | 905 |
2. | Domestic taxes on goods and services | 338 000 | 37 420 | 16 807 | 25 013 | 37 783 | 19 389 | 26 733 |
2.1. | Value added tax | 194 100 | 25 798 | 5 947 | 13 311 | 26 855 | 7 927 | 14 658 |
2.2. | Excises | 143 900 | 11 622 | 10 860 | 11 702 | 10 928 | 11 462 | 12 075 |
3. | Taxes and fees on specific services and perform activities | 2 408 | 322 | 129 | 99 | 215 | 219 | 283 |
3.1. | Administration fees | 2 408 | 322 | 129 | 99 | 215 | 219 | 283 |
4. | Taxes on international trade and transactions | 1 600 | 106 | 99 | 115 | 113 | 115 | 119 |
4.1. | Customs duties | 1 600 | 106 | 99 | 115 | 113 | 115 | 119 |
5. | Taxes on property | 11 800 | 620 | 541 | 625 | 673 | 675 | 761 |
5.1. | Taxes on capital transactions | 11 800 | 620 | 541 | 625 | 673 | 675 | 761 |
6. | Social and health security contributions and payroll taxes | 396 682 | 29 838 | 29 431 | 21 616 | 27 598 | 28 083 | 31 318 |
6.1. | Retirement contributions | 352 606 | 26 523 | 26 161 | 19 214 | 24 531 | 24 964 | 27 837 |
7. | Other taxes | 4 209 | 229 | 237 | 207 | 190 | 224 | 337 |
B. | ||||||||
NON-TAX AND CAPITAL INCOMES AND RECEIVED SUBSIDIES | 118 799 | 6 208 | 5 237 | 10 894 | 8 158 | 7 372 | 15 490 | |
of which: | ||||||||
8. | Incomes from interest and financial property implementation | 8 444 | 510 | 593 | 487 | 1 113 | 848 | 1 647 |
9. | Court fees | 600 | 99 | 92 | 82 | 98 | 78 | 66 |
10. | Received sanction payments | 1 241 | 716 | 119 | 205 | 149 | 124 | 129 |
11. | Capital incomes | 1 662 | 1 173 | 103 | 64 | 71 | 72 | 140 |
12 | Received subsidies | 99 452 |
2 543 |
3 668 | 9 327 | 5 495 | 5 014 | 10 672 |
C. | ||||||||
Repayments of loans, received | 3 004 | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | |
of which: | ||||||||
Repayments of loans from abroad | 160 | 60 | 32 | 8 | 15 | 20 | 7 |
Millions of CZK | Budget | January | February | March | April | May | June | |
---|---|---|---|---|---|---|---|---|
TOTAL EXPENDITURE +lending minus repayments | 1 149 098 | 84 469 | 93 633 | 95 520 | 122 979 | 74 526 | 103 479 | |
A. | of which: | |||||||
CURRENT EXPENDITURE: | 1 036 208 | 82 033 | 80 275 | 79 723 | 117 449 | 70 128 | 94 002 | |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 130 444 | 3 327 | 4 497 | 8 235 | 6 139 | 5 087 | 6 086 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 5 178 | 3 | 338 | 2 | 193 | 267 | 886 |
2. | Compensation of employees | 102 727 | 27 | 7 499 | 7 611 | 8 057 | 7 825 | 7 964 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 30 853 | 719 | 565 | 2 100 | 1 079 | 1 596 | 1 875 |
4. | Non-capital transfers to central public budgets | 79 597 | 6 796 | 9 482 | 5 985 | 5 254 | 5 089 | 4 411 |
4.1. | - non-capital transfers to social security and health insurance funds | 47 404 | 3 968 | 4 011 | 4 036 | 4 071 | 4 072 | 4 075 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 32 047 | 2 824 | 5 464 | 1 945 | 1 179 | 1 018 | 332 |
5. | Non-capital transfers to local public budgets | 134 486 | 23 329 | 5 150 | 3 332 | 24 196 | 6 689 | 18 824 |
6. | Non-capital contributions to subsidised organisations | 53 803 | 3 616 | 3 012 | 5 252 | 3 153 | 5 060 | 3 605 |
7. | Non-capital subsidies to civic associations | x | 209 | 190 | 457 | 371 | 309 | 544 |
8. | Social benefits | 422 007 | 34 268 | 35 095 | 35 602 | 38 450 | 32 429 | 37 202 |
8.1. | - Pension | 336 573 | 26 355 | 27 984 | 28 224 | 30 570 | 24 830 | 29 541 |
8.2. | - Unemployment - Passive | 5 000 | 768 | 1 030 | 1 273 | 1 374 | 1 440 | 1 442 |
8.3. | - Other Benefit | 36 034 | 3 777 | 2 687 | 2 663 | 3 059 | 2 704 | 2 730 |
8.4. | - State Social Support | 44 400 | 3 368 | 3 395 | 3 441 | 3 448 | 3 454 | 3 489 |
9. | Unemployment - Active | 5 733 | 134 | 163 | 212 | 640 | 336 | 680 |
10. | Claims paid to population | 220 | 11 | 26 | 41 | 36 | 59 | 54 |
11. | Own resources payments into EU budget | 34 845 | 2 699 | 6 462 | 2 780 | 2 779 | 1 667 | 3 352 |
12. | State debt | 48 614 | 3 538 | 743 | 4 646 | 11 292 | 1 158 | 8 225 |
B. | ||||||||
CAPITAL EXPENDITURES | 114 092 | 2 511 | 13 526 | 15 846 | 5 548 | 4 398 | 9 509 | |
of which: | ||||||||
1. | Capital subsidies to enterprises | 5 243 | 536 | 438 | 611 | 92 | 117 | 65 |
2. | Capital transfers to regional/local public budgets | 9 077 | 0 | 52 | 6 | 58 | 104 | 22 |
3. | Capital transfers to subsidised organ. and similar organisations | 19 099 | 1 | 5 | 43 | 175 | 565 | 663 |
4. | Capital purchase and related expenditures | 19 569 | 691 | 318 | 4 575 | 1 394 | 919 | 4 317 |
C. | ||||||||
Lending minus repayments | -1 202 | -75 | -168 | -49 | -18 | 0 | -32 | |
BALANCE | -38 100 | 482 | 4 916 | -7 744 | -53 314 | -15 750 | 3 151 | |
Domestic financing | 3 058 | -4 002 | 16 619 | 49 878 | -28 993 | -3 808 | ||
- Bank domestic financing | 5 860 | -12 520 | 14 360 | 42 217 | -39 719 | -15 202 | ||
- Nonbank domestic financing | -2 801 | 8 518 | 2 258 | 7 662 | 10 726 | 11 394 | ||
Foreign financing | -3 540 | -914 | -8 875 | 3 436 | 44 743 | 657 | ||
TOTAL FINANCING | -482 | -4 916 | 7 744 | 53 314 | 15 750 | -3 151 | ||
D. | ||||||||
Non-capital loans | 1 802 | 0 | 0 | 0 | 0 | 0 | 0 | |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |
Millions of CZK | Budget | July | August | September | October | November | December | |
TOTAL EXPENDITURE +lending minus repayments | 1 149 098 | 87 955 | 70 491 | 80 577 | 133 837 | 94 863 | 124 196 | |
A. | of which: | |||||||
CURRENT EXPENDITURE: | 1 036 208 | 70 645 | 65 528 | 73 773 | 108 875 | 85 801 | 104 547 | |
of which: | ||||||||
1. | Non-capital purchases and related expenditure | 130 444 | 5 955 | 4 294 | 4 514 | 5 736 | 6 819 | 15 182 |
of which: | ||||||||
1.1. | advances granted, principals and guarantees called | 5 178 | 0 | 10 | 12 | 184 | 246 | 860 |
2. | Compensation of employees | 102 727 | 8 541 | 8 194 | 8 076 | 8 798 | 8 407 | 19 195 |
(incl. statutory insurance premium paid by employer) | ||||||||
3. | Non-capital transfers to enterprises | 30 853 | 1 314 | 662 | 1 542 | 1 991 | 1 355 | 3 529 |
4. | Non-capital transfers to central public budgets | 79 597 | 5 150 | 4 199 | 4 221 | 17 103 | 13 333 | 9 465 |
4.1. | - non-capital transfers to social security and health insurance funds | 47 404 | -10 405 | 18 563 | 4 061 | 4 074 | 4 073 | 4 074 |
4.2. | - non-capital transfers to Ministry of Agriculture (SAIF) | 32 047 | 15 545 | -14 368 | 155 | 13 028 | 6 653 | 5 375 |
5. | Non-capital transfers to local public budgets | 134 486 | 4 054 | 3 535 | 4 286 | 22 036 | 4 963 | 4 960 |
6. | Non-capital contributions to subsidised organisations | 53 803 | 5 861 | 1 671 | 3 390 | 4 186 | 5 571 | 6 231 |
7. | Non-capital subsidies to civic associations | x | 460 | 94 | 60 | 355 | 246 | 398 |
8. | Social benefits | 422 007 | 36 333 | 33 924 | 36 891 | 35 760 | 34 656 | 38 764 |
8.1. | - Pension | 336 573 | 28 923 | 26 602 | 29 545 | 28 511 | 27 522 | 31 181 |
8.2. | - Unemployment - Passive | 5 000 | 1 347 | 1 381 | 1 351 | 1 234 | 1 206 | 1 232 |
8.3. | - Other Benefit | 36 034 | 2 591 | 2 523 | 2 532 | 2 566 | 2 585 | 2 923 |
8.4. | - State Social Support | 44 400 | 3 471 | 3 419 | 3 463 | 3 449 | 3 342 | 3 429 |
9. | Unemployment - Active | 5 733 | 381 | 391 | 343 | 428 | 576 | 670 |
10. | Claims paid to population | 220 | 54 | 124 | 172 | 155 | 57 | 55 |
11. | Own resources payments into EU budget | 34 845 | 1 130 | 2 542 | 1 977 | 1 891 | 2 731 | 1 377 |
12. | State debt | 48 614 | 430 | 2 537 | 5 981 | 8 424 | 3 096 | 2 994 |
B. | ||||||||
CAPITAL EXPENDITURES | 114 092 | 17 370 | 4 995 | 6 812 | 24 977 | 9 082 | 19 656 | |
of which: | ||||||||
1. | Capital subsidies to enterprises | 5 243 | 87 | 94 | 124 | 445 | 357 | 273 |
2. | Capital transfers to regional/local public budgets | 9 077 | 204 | 1 | 476 | 4 | 670 | 295 |
3. | Capital transfers to subsidised organ. and similar organisations | 19 099 | 845 | 421 | 692 | 470 | 819 | 4 205 |
4. | Capital purchase and related expenditures | 19 569 | 1 573 | 1 752 | 1 392 | 2 838 | 1 892 | 6 767 |
C. | ||||||||
Lending minus repayments | -1 202 | -60 | -32 | -8 | -15 | -20 | -7 | |
BALANCE | -38 100 | -7 901 | -13 418 | 2 282 | -50 792 | -31 318 | -22 988 | |
Domestic financing | 9 567 | 8 544 | -14 087 | 40 287 | 30 057 | 16 507 | ||
- Bank domestic financing | 4 759 | 15 065 | -23 868 | 23 450 | 48 171 | 16 270 | ||
- Nonbank domestic financing | 4 809 | -6 521 | 9 781 | 16 837 | -18 114 | 237 | ||
Foreign financing | -1 666 | 4 874 | 11 805 | 10 505 | 1 261 | 6 481 | ||
TOTAL FINANCING | 7 901 | 13 418 | -2 282 | 50 792 | 31 318 | 22 988 | ||
D. | ||||||||
Non-capital loans | 1 802 | 0 | 0 | 0 | 0 | 0 | 0 | |
of which: | ||||||||
1. | to local public budgets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. | to enterprises | 1 801 | 0 | 0 | 0 | 0 | 0 | 0 |